| Revenue | DKK -246K | -9% |
| EBITDA | DKK -246K | +9% |
| Net profit | DKK 2,6M | +9% |
| Total assets | DKK 45,6M | +5% |
| Equity | DKK 45,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.267 | 2 | — | — | -15 | 120 | -18 | -65 | -8 | 19 | 16 | -42 | -270 | -246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.267 | 2 | 0 | 0 | -15 | 120 | -18 | -65 | -8 | 19 | 16 | -42 | -270 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | -62 | -0 | -0 | -0 | -0 | -50 | -82 | -134 | -131 |
| EBIT | 1.267 | 2 | 0 | 0 | -55 | 58 | -18 | -65 | -8 | 19 | -33 | -124 | -404 | -377 |
| Net financials | 1.412 | -1.437 | 0 | 0 | 1.132 | 1.732 | 2.423 | 2.637 | 4.657 | 12.724 | 13.552 | 2.568 | 3.000 | 2.767 |
| Profit before tax | 1.340 | -1.422 | 0 | 0 | 1.077 | 1.792 | 2.419 | 2.600 | 4.660 | 12.744 | 13.519 | 2.445 | 2.596 | 2.390 |
| Tax | -0 | -1 | -0 | -0 | 21 | 17 | 1 | -0 | -0 | 10 | 177 | 30 | 234 | -179 |
| Net profit | 1.340 | -1.421 | 0 | 0 | 1.056 | 1.775 | 2.418 | 2.600 | 4.660 | 12.734 | 13.342 | 2.414 | 2.362 | 2.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.875 | 8.673 | 0 | 0 | 12.842 | 14.369 | 16.695 | 18.759 | 23.418 | 35.940 | 52.893 | 48.651 | 43.509 | 45.621 |
| Equity | 6.979 | 8.303 | 0 | 0 | 12.775 | 14.316 | 16.673 | 18.749 | 23.409 | 35.895 | 48.439 | 48.613 | 42.921 | 45.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 896 | -370 | 0 | 0 | 67 | 53 | 22 | 10 | 9 | 45 | 4.416 | 10 | 553 | 253 |
| Total debt | 896 | -370 | 0 | 0 | 67 | 53 | 22 | 10 | 9 | 45 | 4.416 | 10 | 553 | 253 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|