| Revenue | DKK -9K | +14% |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK 3,4M | +444% |
| Total assets | DKK 15,6M | +14% |
| Equity | DKK 15,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -12 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -12 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -12 | -7 | -7 | -9 |
| Net financials | -1 | -1 | 875 | 479 | 544 | 991 | 1.168 | 2.317 | 3.582 | 1.628 | 2.697 | 5.929 | 687 | 3.508 |
| Profit before tax | -2 | -3 | 873 | 477 | 544 | 989 | 1.166 | 2.315 | 3.580 | 1.626 | 2.685 | 5.922 | 679 | 3.500 |
| Tax | -1 | -1 | 0 | 2 | 2 | 3 | -0 | 4 | -4 | 7 | 17 | 17 | 49 | 74 |
| Net profit | -2 | -2 | 873 | 475 | 542 | 986 | 1.166 | 2.311 | 3.585 | 1.619 | 2.668 | 5.905 | 630 | 3.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 9 | 887 | 1.268 | 1.762 | 2.674 | 2.655 | 6.122 | 10.241 | 8.786 | 11.523 | 17.213 | 13.736 | 15.646 |
| Equity | -10 | -12 | 860 | 1.236 | 1.727 | 1.713 | 2.654 | 4.299 | 7.824 | 7.543 | 9.686 | 14.251 | 13.631 | 15.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 821 | 1.010 | 726 | 780 | 70 | 2 | 0 |
| Short-term debt | 17 | 21 | 27 | 32 | 35 | 962 | 1 | 1.002 | 1.407 | 517 | 1.057 | 2.892 | 103 | 498 |
| Total debt | 17 | 21 | 27 | 32 | 35 | 962 | 1 | 1.823 | 2.417 | 1.243 | 1.837 | 2.962 | 105 | 498 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|