| Revenue | DKK -180K | -38% |
| EBITDA | DKK -180K | +38% |
| Net profit | DKK 2M | +254% |
| Total assets | DKK 32,8M | +2% |
| Equity | DKK 32,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -170 | -141 | 28 | 10 | 28 | 13 | 11 | 6 | 39 | -139 | 3 | -291 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -170 | -141 | 28 | 10 | 28 | 13 | 11 | 6 | 39 | -139 | 3 | -291 | -180 |
| Depreciation & amort. | -0 | -0 | 16 | 16 | -16 | -16 | -16 | -16 | -16 | -16 | -51 | -51 | -51 | -51 |
| EBIT | -6 | -170 | -157 | 12 | -6 | 13 | -3 | -5 | -10 | 24 | -190 | -48 | -342 | -231 |
| Net financials | 1.376 | 1.559 | 2.497 | 1.766 | 1.495 | 1.751 | 2.451 | 2.489 | 4.334 | 12.891 | 9.377 | 2.635 | 917 | 2.280 |
| Profit before tax | 1.370 | 1.389 | 2.340 | 1.778 | 1.490 | 1.764 | 2.448 | 2.485 | 4.325 | 12.915 | 9.187 | 2.588 | 575 | 2.049 |
| Tax | 9 | -0 | 104 | 94 | -29 | 26 | -0 | -60 | -85 | 25 | -85 | 2 | -0 | 15 |
| Net profit | 1.361 | 1.389 | 2.236 | 1.684 | 1.519 | 1.759 | 2.448 | 2.545 | 4.410 | 12.890 | 9.272 | 2.586 | 575 | 2.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.812 | 9.495 | 11.417 | 12.790 | 13.879 | 15.184 | 17.485 | 19.486 | 23.573 | 36.000 | 42.898 | 35.540 | 32.337 | 32.836 |
| Equity | 6.643 | 7.632 | 9.469 | 10.833 | 12.352 | 13.711 | 16.055 | 18.050 | 22.142 | 34.112 | 41.054 | 35.540 | 32.337 | 32.830 |
| Long-term debt | 0 | 1.430 | 1.430 | 1.430 | 1.430 | 1.430 | 1.430 | 1.430 | 1.430 | 1.430 | 1.430 | 0 | 0 | 0 |
| Short-term debt | 169 | 433 | 518 | 527 | 97 | 44 | 0 | 6 | 1 | 458 | 414 | 0 | 0 | 5 |
| Total debt | 169 | 1.863 | 1.948 | 1.957 | 1.527 | 1.474 | 1.430 | 1.436 | 1.431 | 1.888 | 1.844 | 0 | 0 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|