| Revenue | DKK 576K | -211% |
| EBITDA | DKK -349K | +75% |
| Net profit | DKK -589K | +57% |
| Total assets | DKK 402K | +15% |
| Equity | DKK -3,8M | -18% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | -785 | -279 | -103 | 1 | -105 | 59 | 387 | 639 | 387 | -911 | -517 | 576 |
| Staff expenses | -66 | -63 | -0 | -0 | -0 | -0 | -377 | -412 | -523 | -443 | -793 | -859 | -925 |
| EBITDA | -170 | -379 | -329 | -814 | 48 | -405 | -318 | -25 | 116 | -56 | -1.704 | -1.376 | -349 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -34 | -34 | -34 | -34 | -6 | -0 |
| EBIT | -170 | -379 | -329 | -814 | 48 | -405 | -349 | -59 | 82 | -90 | -1.738 | -1.382 | -349 |
| Net financials | -357 | -320 | -261 | -198 | -89 | -88 | -28 | -12 | -30 | -9 | 110 | -2 | -240 |
| Profit before tax | -327 | 109 | 654 | -1.012 | -40 | -493 | -377 | -71 | 52 | -99 | -1.628 | -1.384 | -589 |
| Tax | -164 | 39 | -152 | -28 | -15 | 66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -163 | 71 | 805 | -984 | -25 | -560 | -377 | -71 | 52 | -99 | -1.628 | -1.384 | -589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.505 | 15.440 | 7.973 | 3.972 | 2.662 | 70 | 537 | 187 | 334 | 406 | 300 | 350 | 402 |
| Equity | 3.738 | 3.667 | -383 | -1.367 | -1.393 | 21 | 4 | -185 | -133 | -233 | -1.860 | -3.245 | -3.833 |
| Long-term debt | 10.739 | 9.399 | 6.461 | 3.460 | 2.098 | 0 | 0 | 0 | 27 | 27 | 0 | 0 | 0 |
| Short-term debt | 1.676 | 2.014 | 1.895 | 1.879 | 1.956 | 49 | 533 | 372 | 441 | 612 | 2.161 | 3.595 | 4.235 |
| Total debt | 12.415 | 11.413 | 8.356 | 5.340 | 4.054 | 49 | 533 | 372 | 467 | 638 | 2.161 | 3.595 | 4.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2021 | — | — |
ON Management | Management | 2007 | — | — |
PU Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBA HOLDING 2005 ApS | Company | 66.7% | 66.7% | 2025 |
MLU ApS | Company | 10.0% | 10.0% | 2025 |
Jonas Togo Holding ApS | Company | 10.0% | 10.0% | 2025 |
PUA INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Albeck Bejer | Management | 0 companies |
| Ove Niels Iversen | Management | 0 companies |
| Per Ulrik Andersen | Management | 0 companies |