| Revenue | DKK -17K | +94% |
| EBITDA | DKK -17K | -94% |
| Net profit | DKK 328K | +138% |
| Total assets | DKK 378K | +1693% |
| Equity | DKK 323K | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -9 | -9 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -17 |
| Net financials | 1.194 | -3.202 | -2.676 | -3.149 | -2.995 | -1.666 | -856 | 386 |
| Profit before tax | 1.185 | -3.211 | -2.684 | -3.159 | -3.004 | -1.675 | -865 | 369 |
| Tax | -20 | -23 | -22 | -17 | -11 | -9 | -2 | 41 |
| Net profit | 1.205 | -3.188 | -2.662 | -3.142 | -2.992 | -1.666 | -863 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 56 | 54 | 97 | 99 | 99 | 21 | 378 |
| Equity | -1.571 | -4.758 | -7.420 | -10.562 | -13.555 | -15.221 | -16.083 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.502 | 2.606 | 3.654 | 4.691 | 5.403 | 5.642 | 6.796 | 56 |
| Total debt | 2.502 | 2.606 | 3.654 | 4.691 | 5.403 | 5.642 | 6.796 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2008 | — | — |
EH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUDEX HOLDING A/S | Company | 90.0% | 90.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lause Mogensen | Management | 0 companies |
| Erling Henningsen | Management | 0 companies |
| Hans Steen Andreassen | Chairman | 0 companies |