| Revenue | DKK -87K | -30% |
| EBITDA | DKK -87K | +30% |
| Net profit | DKK 4,1M | +54% |
| Total assets | DKK 37,8M | +9% |
| Equity | DKK 32,1M | +10% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 29 | 4 | 28 | — | -7 | 5 | 13 | -3 | 1 | -35 | -56 | -124 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | 29 | 4 | 28 | 3.596 | -7 | 5 | 13 | -3 | 1 | -35 | -56 | -124 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -0 | -33 | -33 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | — | — | — | — | 1 | -24 | 0 | 3.596 | -40 | -28 | -21 | -37 | -33 | -69 | -90 | -158 | -121 |
| Net financials | 0 | 0 | 0 | 0 | 1.270 | -242 | 4.345 | 0 | 1.912 | 382 | 3.776 | 5.109 | 3.906 | -1.699 | 3.658 | 2.830 | 4.256 |
| Profit before tax | — | — | — | — | 1.271 | -266 | 4.345 | 3.596 | 1.872 | 354 | 3.755 | 5.072 | 3.873 | -1.768 | 3.568 | 2.672 | 4.135 |
| Tax | -0 | -0 | -0 | -0 | 1 | -33 | -9 | -0 | -35 | -9 | -265 | 341 | -10 | -13 | -24 | 5 | 34 |
| Net profit | — | — | — | — | 1.270 | -233 | 4.354 | 3.596 | 1.907 | 363 | 4.020 | 4.731 | 3.883 | -1.755 | 3.592 | 2.667 | 4.101 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 12.785 | 12.780 | 18.117 | 18.855 | 22.382 | 21.616 | 25.799 | 29.024 | 30.757 | 28.149 | 32.800 | 34.754 | 37.779 |
| Equity | — | — | — | — | 11.258 | 10.927 | 15.182 | 125 | 19.628 | 18.910 | 22.824 | 25.687 | 27.706 | 24.078 | 27.692 | 29.254 | 32.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.286 | 1.286 | 1.286 | 0 | 1.290 | 1.285 | 1.283 | 1.280 | 1.276 | 1.274 | 1.275 | 1.276 | 1.276 |
| Short-term debt | 0 | 0 | 0 | 0 | 241 | 567 | 1.649 | 0 | 1.464 | 1.421 | 1.692 | 2.057 | 1.775 | 2.797 | 3.833 | 4.224 | 4.358 |
| Total debt | 0 | 0 | 0 | 0 | 1.527 | 1.853 | 2.935 | 0 | 2.754 | 2.706 | 2.975 | 3.337 | 3.051 | 4.071 | 5.108 | 5.500 | 5.634 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|