| Revenue | DKK 2,4M | -39% |
| EBITDA | DKK 2,4M | -39% |
| Net profit | DKK 2,6M | -26% |
| Total assets | DKK 9M | +43% |
| Equity | DKK 7M | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -238 | 64 | -6 | -33 | 1.790 | 674 | 708 | 1.281 | 500 | -111 | -836 | 3.841 | 2.358 |
| Staff expenses | -24 | -220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -263 | -158 | -6 | -33 | 902 | 724 | 626 | 1.179 | 466 | -111 | -836 | 3.841 | 2.358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -263 | -158 | -6 | -33 | 902 | 724 | 626 | 1.179 | 466 | -111 | -836 | 3.841 | 2.358 |
| Net financials | -56 | 30 | 200 | -15 | 0 | 93 | -1 | -29 | 3 | -342 | 1 | -182 | 920 |
| Profit before tax | -319 | -128 | 193 | -48 | 902 | 766 | 625 | 1.149 | 469 | -453 | -834 | 3.659 | 3.278 |
| Tax | -0 | -0 | -0 | -62 | 132 | 162 | 138 | 253 | 103 | -100 | -184 | 217 | 721 |
| Net profit | -319 | -128 | 193 | 13 | 770 | 604 | 488 | 896 | 366 | -353 | -651 | 3.442 | 2.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 90 | 292 | 315 | 995 | 2.221 | 2.380 | 2.867 | 2.752 | 2.091 | 2.246 | 6.261 | 8.953 |
| Equity | 204 | 75 | 268 | 282 | 1.183 | 1.470 | 1.958 | 2.704 | 2.170 | 1.817 | 1.166 | 4.425 | 6.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 15 | 23 | 33 | -189 | 751 | 422 | 163 | 582 | 274 | 1.080 | 1.836 | 2.000 |
| Total debt | 194 | 15 | 23 | 33 | -189 | 751 | 422 | 163 | 582 | 274 | 1.080 | 1.836 | 2.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|