| Revenue | DKK -26K | +15% |
| EBITDA | DKK -26K | -15% |
| Net profit | DKK 5,7M | +598% |
| Total assets | DKK 24,1M | +10% |
| Equity | DKK 23,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 22 | 44 | 6 | -3 | -2 | -2 | -3 | -4 | -6 | -7 | -14 | -22 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 22 | 44 | 6 | -3 | -2 | -2 | -3 | -4 | -6 | -7 | -14 | -22 | -26 |
| Depreciation & amort. | -0 | -27 | -41 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | 3 | -22 | -3 | -2 | -2 | -3 | -4 | -6 | -7 | -14 | -22 | -26 |
| Net financials | 69 | 215 | 1.228 | 670 | 840 | 1.617 | 1.725 | 3.145 | 3.991 | 3.126 | 5.100 | 3.924 | 1.002 | 5.926 |
| Profit before tax | 67 | 210 | 1.231 | 648 | 837 | 1.614 | 1.723 | 3.142 | 3.987 | 3.119 | 5.093 | 3.910 | 980 | 5.900 |
| Tax | -47 | -28 | -55 | -53 | 34 | 144 | -315 | -17 | -8 | -13 | -20 | 153 | 157 | 156 |
| Net profit | 114 | 237 | 1.286 | 700 | 803 | 1.470 | 2.039 | 3.159 | 3.995 | 3.133 | 5.113 | 3.757 | 823 | 5.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.245 | 2.931 | 4.424 | 4.688 | 5.359 | 5.149 | 5.950 | 7.389 | 10.932 | 17.870 | 22.832 | 27.548 | 21.891 | 24.139 |
| Equity | -243 | -6 | 1.280 | 1.580 | 2.083 | 2.053 | 3.642 | 5.801 | 9.297 | 10.429 | 13.542 | 24.484 | 20.746 | 23.491 |
| Long-term debt | 0 | 156 | 82 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 170 |
| Short-term debt | 2.488 | 2.780 | 3.063 | 3.084 | 3.276 | 3.096 | 2.309 | 1.587 | 1.635 | 7.441 | 9.290 | 3.065 | 543 | 478 |
| Total debt | 2.488 | 2.936 | 3.145 | 3.108 | 3.276 | 3.096 | 2.309 | 1.587 | 1.635 | 7.441 | 9.290 | 3.065 | 1.145 | 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2007 | — | — |
DB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHO HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
DBH HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Hoffmann | Management | 0 companies |
| Diana Bøttern Bang Hjelmager | Management | 0 companies |