| Revenue | DKK 541K | -46% |
| EBITDA | DKK -74K | +97% |
| Net profit | DKK 52K | +103% |
| Total assets | DKK 3,2M | -72% |
| Equity | DKK 1,5M | -73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 932 | 709 | 708 | 887 | 739 | 521 | 908 | 961 | 999 | 541 |
| Staff expenses | -326 | -300 | -300 | -600 | -600 | -800 | -600 | -600 | -600 | -0 |
| EBITDA | 474 | 409 | 408 | 287 | 139 | -279 | 308 | 361 | -2.601 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.500 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 409 | 408 | 287 | -1.361 | -279 | 308 | 361 | -2.601 | -74 |
| Net financials | -356 | 242 | -547 | 59 | -100 | 35 | -32 | -57 | -2.945 | 105 |
| Profit before tax | 118 | 652 | -139 | 346 | -1.461 | -244 | 276 | 304 | -2.546 | 31 |
| Tax | 30 | -136 | -41 | 77 | -321 | -54 | 61 | 67 | -560 | -21 |
| Net profit | 89 | 788 | -98 | 268 | -1.139 | -190 | 215 | 237 | -1.986 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.685 | 18.304 | 18.047 | 18.220 | 16.003 | 15.118 | 14.768 | 14.455 | 11.246 | 3.197 |
| Equity | 7.346 | 8.134 | 8.036 | 8.305 | 7.165 | 6.975 | 7.190 | 7.428 | 5.442 | 1.494 |
| Long-term debt | 7.824 | 6.891 | 6.647 | 6.015 | 5.387 | 4.682 | 4.008 | 3.376 | 2.679 | 0 |
| Short-term debt | 1.085 | 1.084 | 1.114 | 1.594 | 1.419 | 1.374 | 1.425 | 1.452 | 1.529 | 1.703 |
| Total debt | 8.909 | 7.976 | 7.761 | 7.609 | 6.806 | 6.055 | 5.434 | 4.828 | 4.208 | 1.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2022 | — | — |
PB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BEIER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Unofficial title | 0 companies |
| Peter Beier | Management | 0 companies |
| Alexander Holmsted Beier | Board of Directors | 0 companies |
| Linda Beier | Board of Directors | 0 companies |
| Lars Johannesson | Board of Directors | 0 companies |
| Steen Holmsted | Board of Directors | 0 companies |