| Revenue | DKK -50K | -111% |
| EBITDA | DKK -354K | -243% |
| Net profit | DKK 917K | -93% |
| Total assets | DKK 167,9M | +1% |
| Equity | DKK 167M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -24 | -20 | -29 | -32 | -63 | -223 | -106 | -113 | -27 | -35 | 465 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -217 | -217 | -217 | -304 |
| EBITDA | -20 | -24 | -20 | -29 | -32 | -63 | -223 | -106 | -113 | -243 | -252 | 247 | -354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -24 | -20 | -29 | -32 | -63 | -223 | -106 | -113 | -243 | -252 | 247 | -354 |
| Net financials | 6.648 | 4.234 | 6.111 | 6.384 | 2.101 | 6.217 | -4.846 | 14.441 | 9.611 | 16.214 | -15.184 | 14.070 | 3.524 |
| Profit before tax | 6.629 | 4.210 | 6.091 | 6.355 | 2.069 | 6.154 | -5.069 | 14.334 | 9.498 | 15.971 | -15.436 | 14.317 | 3.170 |
| Tax | 0 | 62 | 220 | 242 | 114 | 306 | -482 | 1.296 | 981 | 1.692 | -2.698 | 1.782 | 2.253 |
| Net profit | 6.628 | 4.148 | 5.871 | 6.113 | 1.955 | 5.848 | -4.587 | 13.038 | 8.517 | 14.278 | -12.738 | 12.535 | 917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119.242 | 123.342 | 129.330 | 135.573 | 137.077 | 143.154 | 137.248 | 150.356 | 159.059 | 167.767 | 154.535 | 166.783 | 167.945 |
| Equity | 119.224 | 123.295 | 129.129 | 135.212 | 137.059 | 142.832 | 137.227 | 150.259 | 158.236 | 167.235 | 154.502 | 166.731 | 167.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 47 | 200 | 361 | 18 | 322 | 21 | 97 | 823 | 532 | 34 | 52 | 927 |
| Total debt | 18 | 47 | 200 | 361 | 18 | 322 | 21 | 97 | 823 | 532 | 34 | 52 | 927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|