| Revenue | DKK -87K | +86% |
| EBITDA | DKK -132K | -183% |
| Net profit | DKK 8,4M | -18% |
| Total assets | DKK 147,4M | +7% |
| Equity | DKK 139,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -7 | -18 | -5 | -5 | -5 | -21 | -5 | -5 | -5 | -20 | -47 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | -18 | -5 | -5 | -5 | -21 | -5 | -5 | -5 | -20 | -47 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -18 | -5 | -5 | -5 | -21 | -5 | -5 | -5 | -20 | -47 | -132 |
| Net financials | 259 | 353 | 3.471 | 1.845 | 7.283 | 4.668 | -2.634 | 6.980 | 4.538 | 13.350 | 28.691 | 17.549 | 10.943 | 8.587 |
| Profit before tax | 255 | 348 | 3.464 | 1.827 | 7.277 | 4.663 | -2.639 | 6.959 | 4.533 | 13.345 | 28.685 | 17.528 | 10.897 | 8.455 |
| Tax | -0 | 56 | 116 | -0 | 57 | 131 | -248 | 128 | 79 | 600 | 129 | 687 | 724 | 98 |
| Net profit | 255 | 292 | 3.348 | 1.827 | 7.221 | 4.532 | -2.391 | 6.831 | 4.454 | 12.745 | 28.556 | 16.842 | 10.173 | 8.356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.943 | 28.272 | 42.126 | 44.367 | 52.674 | 57.415 | 55.035 | 61.988 | 66.569 | 80.451 | 109.222 | 126.367 | 138.114 | 147.387 |
| Equity | 27.012 | 27.304 | 40.782 | 42.610 | 49.830 | 54.363 | 51.972 | 58.803 | 63.257 | 76.002 | 104.558 | 121.400 | 131.573 | 139.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 931 | 968 | 1.343 | 1.757 | 2.843 | 3.052 | 3.063 | 3.185 | 3.312 | 4.449 | 4.664 | 4.967 | 6.541 | 7.458 |
| Total debt | 931 | 968 | 1.343 | 1.757 | 2.843 | 3.052 | 3.063 | 3.185 | 3.312 | 4.449 | 4.664 | 4.967 | 6.541 | 7.458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|