| Revenue | DKK -8K | +213% |
| EBITDA | DKK -8K | -213% |
| Net profit | DKK 405K | +33% |
| Total assets | DKK 2,2M | +17% |
| Equity | DKK 2,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 97 | 111 | 56 | 34 | -6 | 0 | -6 | -6 | -6 | -6 | -10 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56 | 97 | 112 | 56 | 34 | -6 | 0 | -6 | -6 | -6 | -6 | -10 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 97 | 112 | 56 | 34 | -6 | 0 | -6 | -6 | -6 | -6 | -10 | -2 | -8 |
| Net financials | 5 | 5 | 6 | 7 | 8 | 210 | 4 | 220 | 115 | 433 | 217 | 260 | 312 | 418 |
| Profit before tax | 61 | 102 | 117 | 63 | 43 | 204 | 4 | 214 | 109 | 427 | 211 | 250 | 309 | 410 |
| Tax | -0 | -0 | 0 | -0 | 1 | 1 | 3 | 2 | 2 | 2 | 1 | 3 | 5 | 5 |
| Net profit | 61 | 102 | 117 | 63 | 42 | 203 | 1 | 212 | 107 | 425 | 210 | 248 | 304 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 735 | 756 | 720 | 763 | 966 | 865 | 1.076 | 1.075 | 1.396 | 1.527 | 1.651 | 1.861 | 2.171 |
| Equity | 628 | 634 | 652 | 715 | 757 | 960 | 857 | 1.069 | 1.068 | 1.383 | 1.480 | 1.613 | 1.799 | 2.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 102 | 103 | 5 | 6 | 6 | 8 | 7 | 7 | 13 | 48 | 38 | 62 | 88 |
| Total debt | 65 | 102 | 103 | 5 | 6 | 6 | 8 | 7 | 7 | 13 | 48 | 38 | 62 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|