| Revenue | DKK -4K | -39% |
| EBITDA | DKK -4K | +39% |
| Net profit | DKK 23K | +119% |
| Total assets | DKK 1,3M | +5% |
| Equity | DKK 815K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -11 | -32 | -4 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -11 | -32 | -4 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -8 | -7 | -7 | -11 | -32 | -4 | -6 | -4 |
| Net financials | 64 | -5 | 40 | 29 | 41 | 70 | 48 | 28 | 24 | 269 | -235 | -116 | 26 |
| Profit before tax | 62 | -12 | 34 | 23 | 34 | 62 | 41 | 21 | 13 | 237 | -239 | -122 | 22 |
| Tax | 2 | -2 | -2 | -1 | -2 | -2 | -2 | -3 | -4 | -2 | -1 | -1 | -1 |
| Net profit | 61 | -10 | 35 | 24 | 36 | 65 | 44 | 23 | 17 | 239 | -238 | -121 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 300 | 344 | 377 | 424 | 500 | 554 | 625 | 659 | 1.485 | 1.295 | 1.212 | 1.277 |
| Equity | 251 | 241 | 276 | 300 | 336 | 401 | 444 | 467 | 484 | 1.374 | 1.022 | 792 | 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 370 | 378 |
| Short-term debt | 50 | 59 | 68 | 78 | 88 | 99 | 110 | 157 | 175 | 111 | 93 | 51 | 84 |
| Total debt | 50 | 59 | 68 | 78 | 88 | 99 | 110 | 157 | 175 | 111 | 273 | 420 | 462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|