| Revenue | DKK 1,1M | -3% |
| EBITDA | DKK 1,1M | -3% |
| Net profit | DKK 899K | +6% |
| Total assets | DKK 34,5M | -6% |
| Equity | DKK 27,8M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 573 | 553 | 885 | 872 | 921 | 1.060 | 1.002 | 1.127 | 1.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 826 | -4.650 | 748 | 1.013 | 872 | 921 | 1.060 | 1.002 | 1.127 | 1.094 |
| Depreciation & amort. | -10 | 32 | 89 | 21 | -27 | -0 | -0 | -0 | -16 | -0 |
| EBIT | 816 | -4.682 | 659 | 992 | 845 | 921 | 1.060 | 1.002 | 1.112 | 1.094 |
| Net financials | -2.221 | -2.153 | -2.189 | -1.135 | -373 | -251 | -219 | -187 | -28 | 59 |
| Profit before tax | -1.404 | -6.835 | -1.530 | -143 | 473 | 671 | 841 | 815 | 1.084 | 1.153 |
| Tax | 384 | 2.605 | 98 | 454 | 104 | 148 | 185 | 179 | 238 | 254 |
| Net profit | -1.789 | -9.440 | -1.627 | -596 | 369 | 523 | 656 | 636 | 846 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.417 | 36.160 | 36.140 | 35.622 | 34.697 | 34.484 | 34.306 | 34.138 | 36.770 | 34.493 |
| Equity | -7.985 | -15.493 | 8.941 | 26.876 | 27.244 | 27.768 | 28.424 | 29.060 | 29.905 | 27.805 |
| Long-term debt | 0 | 6.892 | 6.875 | 6.862 | 0 | 0 | 0 | 0 | 5.426 | 0 |
| Short-term debt | 51.401 | 44.761 | 20.324 | 1.884 | 7.453 | 6.716 | 5.883 | 5.078 | 1.439 | 1.579 |
| Total debt | 51.401 | 51.653 | 27.199 | 8.746 | 7.453 | 6.716 | 5.883 | 5.078 | 6.865 | 6.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALBERG A/S | Company | 5.0% | 5.0% | 2015 |
STORAGER ASSET CAPITAL A/S | Company | 5.0% | 5.0% | 2015 |
THE WAY FORWARD ApS | Company | 5.0% | 5.0% | 2015 |
Marina 2 A/S | Company | 25.0% | 25.0% | 2015 |
STEVNS SHIPPING A/S | Company | 5.0% | 5.0% | 2015 |
UDSYN A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |