| Revenue | DKK -94K | +19% |
| EBITDA | DKK -94K | -19% |
| Net profit | DKK 3,8M | +141% |
| Total assets | DKK 8,6M | +69% |
| Equity | DKK 8,2M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | — | — | — | — | — | — | — | — | — | — | -79 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | 364 | 399 | 466 | 388 | 854 | 375 | 660 | 711 | 904 | 687 | -79 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 364 | 399 | 466 | 388 | 854 | 375 | 660 | 711 | 904 | 687 | -79 | -94 |
| Net financials | 5 | 376 | 411 | 478 | 393 | 861 | 377 | 653 | 705 | 892 | 518 | 1.742 | 4.101 |
| Profit before tax | 230 | 368 | 403 | 469 | 388 | 855 | 370 | 647 | 698 | 885 | 460 | 1.664 | 4.007 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 98 | 237 |
| Net profit | 230 | 368 | 403 | 469 | 388 | 855 | 370 | 647 | 698 | 885 | 454 | 1.565 | 3.770 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.691 | 1.963 | 2.263 | 2.117 | 2.608 | 3.017 | 2.809 | 3.010 | 3.275 | 3.759 | 3.814 | 5.073 | 8.586 |
| Equity | 1.680 | 1.952 | 2.256 | 2.110 | 2.397 | 3.012 | 2.721 | 2.960 | 3.168 | 3.651 | 3.705 | 4.870 | 8.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 7 | 7 | 211 | 5 | 88 | 50 | 107 | 108 | 110 | 203 | 432 |
| Total debt | 11 | 11 | 7 | 7 | 211 | 5 | 88 | 50 | 107 | 108 | 110 | 203 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|