| Revenue | DKK -13K | -15% |
| EBITDA | DKK -13K | +15% |
| Net profit | DKK 3M | +278% |
| Total assets | DKK 4M | +182% |
| Equity | DKK 3,9M | +196% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | — | — | — | 386 | 850 | 359 | 635 | 707 | — | — | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 361 | 395 | 461 | 381 | 842 | 223 | 623 | 707 | 899 | 726 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 361 | 395 | 461 | 381 | 842 | 223 | 623 | 707 | 899 | 726 | -15 | -13 |
| Net financials | 44 | 146 | 439 | 551 | 369 | 1.027 | 103 | 890 | 728 | 936 | 746 | 799 | 2.978 |
| Profit before tax | 266 | 134 | 427 | 537 | 357 | 1.010 | -56 | 848 | 716 | 923 | 727 | 784 | 2.965 |
| Tax | -9 | -26 | 3 | 13 | -8 | 33 | 67 | 3 | 0 | 1 | -0 | -0 | -0 |
| Net profit | 274 | 160 | 423 | 523 | 365 | 977 | -123 | 845 | 716 | 922 | 727 | 784 | 2.965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.714 | 1.900 | 1.963 | 2.286 | 2.587 | 3.078 | 2.475 | 1.382 | 1.108 | 1.424 | 1.024 | 1.410 | 3.978 |
| Equity | 1.567 | 1.631 | 1.956 | 2.279 | 2.344 | 3.067 | 2.444 | 1.029 | 1.080 | 1.302 | 927 | 1.311 | 3.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 269 | 8 | 8 | 244 | 11 | 31 | 354 | 28 | 122 | 97 | 100 | 103 |
| Total debt | 146 | 269 | 8 | 8 | 244 | 11 | 31 | 354 | 28 | 122 | 97 | 100 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|