| Revenue | DKK -9K | -63% |
| EBITDA | DKK -9K | +63% |
| Net profit | DKK 19K | +119% |
| Total assets | DKK 382K | +3% |
| Equity | DKK 375K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 128 | 167 | 97 | 112 | -173 | 57 | -25 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 128 | 167 | 97 | 208 | 132 | 57 | -25 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -96 | -305 | -0 | -0 | -0 |
| EBIT | 139 | 128 | 167 | 97 | 112 | -173 | 57 | -25 | -9 |
| Net financials | -281 | -292 | -377 | -267 | -198 | -199 | -215 | -122 | 10 |
| Profit before tax | -143 | -165 | -209 | -170 | -87 | -373 | -158 | -147 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -46 | -19 |
| Net profit | -143 | -165 | -209 | -170 | -87 | -373 | -153 | -100 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.664 | 3.644 | 3.625 | 3.600 | 3.643 | 3.297 | 3.528 | 371 | 382 |
| Equity | -1.186 | -1.350 | -1.560 | -1.729 | -1.816 | -2.189 | -2.342 | 356 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.850 | 4.995 | 5.185 | 5.330 | 5.460 | 5.486 | 5.870 | 16 | 7 |
| Total debt | 4.850 | 4.995 | 5.185 | 5.330 | 5.460 | 5.486 | 5.870 | 16 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2007 | — | — |
HB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDSTJERNEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Anders Brandt | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Jens Gunder Klokhøj | Board of Directors | 0 companies |