| Revenue | DKK -456K | +539% |
| EBITDA | DKK -474K | -563% |
| Net profit | DKK -1,6M | -1173% |
| Total assets | DKK 39,6M | -3% |
| Equity | DKK 39,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -9 | -112 | -39 | -41 | -653 | 197 | -308 | -339 | -670 | -71 | -456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -9 | -112 | -39 | -41 | -653 | 197 | -308 | -1.164 | -673 | -71 | -474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -9 | -112 | -39 | -41 | -653 | 197 | -308 | -1.164 | -673 | -71 | -474 |
| Net financials | 417 | 802 | 969 | 750 | 240 | 2.455 | 9.764 | 1.402 | 1.013 | 24.326 | -484 | 222 | -1.219 |
| Profit before tax | 407 | 791 | 959 | 637 | 201 | 2.415 | 9.112 | 1.598 | 705 | 23.162 | -1.158 | 150 | -1.693 |
| Tax | -4 | 7 | -9 | -16 | -15 | -17 | -81 | 33 | -25 | 56 | -712 | 274 | -110 |
| Net profit | 411 | 785 | 968 | 653 | 215 | 2.432 | 9.192 | 1.566 | 729 | 23.106 | -446 | -124 | -1.583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.061 | 3.486 | 5.183 | 3.884 | 5.623 | 8.079 | 17.418 | 18.237 | 18.628 | 41.706 | 41.333 | 41.054 | 39.638 |
| Equity | 1.638 | 1.972 | 2.840 | 3.443 | 5.388 | 7.769 | 16.908 | 18.173 | 18.619 | 41.669 | 41.166 | 40.791 | 39.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 1.514 | 2.342 | 440 | 235 | 310 | 248 | 64 | 9 | 37 | 168 | 263 | 552 |
| Total debt | 423 | 1.514 | 2.342 | 440 | 235 | 310 | 248 | 64 | 9 | 37 | 168 | 263 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Elias Friis Ghazaleh | Founder | 0 companies |