| Revenue | DKK 2,5M | -3% |
| EBITDA | DKK 923K | -11% |
| Net profit | DKK 729K | -13% |
| Total assets | DKK 1,3M | -7% |
| Equity | DKK 948K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.179 | 2.105 | 1.639 | 1.772 | 2.065 | 1.857 | 2.164 | 2.895 | 2.403 | 2.583 | 2.904 | 2.960 | 2.523 | 2.453 |
| Staff expenses | -1.452 | -1.534 | -1.374 | -1.248 | -1.239 | -1.262 | -1.354 | -1.388 | -1.420 | -1.416 | -1.454 | -1.494 | -1.487 | -1.530 |
| EBITDA | 727 | 571 | 265 | 524 | 827 | 595 | 810 | 1.507 | 983 | 1.167 | 1.450 | 1.466 | 1.037 | 923 |
| Depreciation & amort. | -15 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 712 | 560 | 265 | 524 | 827 | 595 | 810 | 1.507 | 983 | 1.167 | 1.450 | 1.466 | 1.037 | 923 |
| Net financials | 4 | 2 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -4 | 12 | 34 | 13 |
| Profit before tax | 717 | 562 | 265 | 524 | 827 | 595 | 810 | 1.505 | 981 | 1.165 | 1.446 | 1.479 | 1.071 | 936 |
| Tax | 186 | 151 | 70 | 123 | 182 | 136 | 181 | 335 | 218 | 259 | 320 | 326 | 237 | 207 |
| Net profit | 530 | 412 | 195 | 401 | 644 | 459 | 630 | 1.169 | 763 | 906 | 1.126 | 1.152 | 834 | 729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 939 | 1.040 | 594 | 906 | 1.051 | 854 | 1.045 | 1.011 | 1.153 | 1.020 | 686 | 1.514 | 1.404 | 1.306 |
| Equity | 678 | 590 | 385 | 536 | 780 | 590 | 769 | 339 | 102 | 208 | -166 | 986 | 1.020 | 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 450 | 209 | 370 | 270 | 265 | 276 | 673 | 1.051 | 812 | 853 | 528 | 385 | 357 |
| Total debt | 261 | 450 | 209 | 370 | 270 | 265 | 276 | 673 | 1.051 | 812 | 853 | 528 | 385 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BATM HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
MØ/3L HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Neiiendam | Management | 0 companies |
| Mogens Østergaard | Chairman | 0 companies |
| Preben Østergaard Sørensen | Chairman | 0 companies |