| Revenue | DKK 44K | -71% |
| EBITDA | DKK 43K | -27% |
| Net profit | DKK 38K | -29% |
| Total assets | DKK 146K | +69% |
| Equity | DKK 107K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 398 | 379 | 130 | 549 | -67 | 34 | 83 | -29 | -39 | 467 | 371 | 151 | 44 |
| Staff expenses | -520 | -429 | -405 | -206 | -523 | -42 | -52 | -26 | -3 | -1 | -250 | -274 | -92 | -1 |
| EBITDA | 19 | -31 | -26 | 154 | 26 | -109 | -19 | 58 | -32 | -40 | 218 | 97 | 59 | 43 |
| Depreciation & amort. | -57 | -57 | -52 | 115 | -0 | -6 | -6 | -12 | -15 | -7 | -5 | -5 | -5 | -0 |
| EBIT | -38 | -88 | -78 | 39 | 26 | -115 | -24 | 46 | -47 | -47 | 212 | 92 | 54 | 43 |
| Net financials | -7 | -5 | -6 | -3 | -4 | -6 | -9 | -8 | -4 | -6 | -5 | -1 | 1 | 6 |
| Profit before tax | -45 | -94 | -84 | 36 | 22 | -121 | -33 | 37 | -52 | -53 | 207 | 90 | 55 | 49 |
| Tax | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 11 |
| Net profit | -35 | -94 | -84 | 36 | 22 | -121 | -33 | 37 | -52 | -53 | 207 | 90 | 54 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 204 | 106 | 24 | 74 | 20 | 10 | 37 | 11 | 25 | 101 | 71 | 87 | 146 |
| Equity | 59 | -34 | -119 | -83 | -61 | -182 | -215 | -178 | -230 | -282 | -75 | 15 | 69 | 107 |
| Long-term debt | 0 | 0 | 155 | 79 | 78 | 188 | 217 | 205 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 239 | 238 | 69 | 27 | 58 | 13 | 9 | 10 | 240 | 307 | 176 | 56 | 17 | 39 |
| Total debt | 239 | 238 | 224 | 107 | 135 | 201 | 226 | 215 | 240 | 307 | 176 | 56 | 18 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2014 | — | — |
PS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELUMA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Cordius-Nielsen | Management | 0 companies |
| Pia Skotte | Management | 0 companies |