| Revenue | DKK 14K | -87% |
| EBITDA | DKK -166K | -130% |
| Net profit | DKK 3,3M | -72% |
| Total assets | DKK 79,2M | +0% |
| Equity | DKK 79,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -14 | -12 | -25 | -159 | -30 | -119 | 59 | 131 | 50 | 84 | 108 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -135 | -180 | -182 | -178 | -180 | -180 | -262 | -180 | -180 |
| EBITDA | -12 | -10 | -14 | -12 | -25 | -295 | -210 | -301 | -119 | -49 | -130 | -178 | -72 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -9 | -25 | -32 | -32 | -32 | -30 | -36 |
| EBIT | -12 | -10 | -14 | -12 | -25 | -295 | -215 | -310 | -144 | -81 | -161 | -209 | -102 | -201 |
| Net financials | 2.504 | 3.587 | 4.874 | 4.130 | 4.859 | 6.570 | 3.789 | 3.441 | 8.508 | 10.859 | 8.196 | 8.983 | 12.002 | 3.483 |
| Profit before tax | 2.493 | 3.577 | 4.860 | 4.118 | 4.834 | 6.276 | 3.574 | 3.131 | 8.364 | 10.779 | 8.035 | 8.774 | 11.900 | 3.281 |
| Tax | 47 | 55 | 52 | -8 | 6 | -100 | -91 | -75 | 107 | 341 | -102 | -87 | 144 | 26 |
| Net profit | 2.446 | 3.522 | 4.808 | 4.126 | 4.828 | 6.375 | 3.665 | 3.206 | 8.258 | 10.438 | 8.137 | 8.860 | 11.756 | 3.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.937 | 15.796 | 19.607 | 22.220 | 26.535 | 30.520 | 33.142 | 34.608 | 53.701 | 59.835 | 59.575 | 68.251 | 79.518 | 79.208 |
| Equity | 12.870 | 15.692 | 19.500 | 22.126 | 26.454 | 30.329 | 32.994 | 34.095 | 42.082 | 52.379 | 59.515 | 68.090 | 79.345 | 79.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.666 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 104 | 108 | 94 | 81 | 190 | 148 | 513 | 5.953 | 7.451 | 57 | 157 | 163 | 108 |
| Total debt | 68 | 104 | 108 | 94 | 81 | 190 | 148 | 513 | 11.619 | 7.451 | 57 | 157 | 163 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|