| Revenue | DKK -192K | +35% |
| EBITDA | DKK -373K | -16% |
| Net profit | DKK 2,3M | -81% |
| Total assets | DKK 91,4M | +1% |
| Equity | DKK 91,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -14 | -14 | -20 | -18 | -36 | -22 | -29 | -55 | -147 | -196 | -142 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -235 | -180 | -180 | -180 | -180 | -180 | -180 | -180 | -181 |
| EBITDA | -14 | -10 | -14 | -14 | -20 | -253 | -216 | -202 | -209 | -235 | -327 | -376 | -322 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -14 | -14 | -20 | -253 | -216 | -202 | -209 | -235 | -327 | -376 | -322 | -373 |
| Net financials | 2.660 | 3.613 | 5.050 | 4.612 | 5.614 | 7.071 | 3.301 | 3.409 | 8.126 | 11.652 | 8.189 | 10.504 | 12.938 | 2.604 |
| Profit before tax | 2.645 | 3.603 | 5.036 | 4.598 | 5.593 | 6.818 | 3.085 | 3.207 | 7.917 | 11.417 | 7.862 | 10.128 | 12.616 | 2.231 |
| Tax | 85 | 59 | 96 | 104 | 180 | 126 | -199 | -53 | 4 | 455 | -258 | -22 | 259 | -113 |
| Net profit | 2.560 | 3.544 | 4.940 | 4.493 | 5.413 | 6.692 | 3.283 | 3.260 | 7.913 | 10.962 | 8.119 | 10.149 | 12.358 | 2.344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.427 | 16.888 | 21.826 | 26.205 | 31.547 | 37.883 | 40.827 | 42.769 | 61.321 | 68.201 | 69.254 | 79.291 | 90.350 | 91.436 |
| Equity | 13.417 | 16.865 | 21.709 | 26.104 | 31.417 | 37.609 | 40.393 | 41.547 | 49.190 | 61.589 | 68.708 | 78.358 | 89.715 | 91.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.666 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 117 | 101 | 130 | 274 | 435 | 1.222 | 6.396 | 6.612 | 545 | 665 | 634 | 377 |
| Total debt | 10 | 23 | 117 | 101 | 130 | 274 | 435 | 1.222 | 12.061 | 6.612 | 545 | 665 | 634 | 377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|