| Revenue | DKK -5K | -85% |
| EBITDA | DKK -5K | +85% |
| Net profit | DKK -5K | +86% |
| Total assets | DKK 129K | -4% |
| Equity | DKK 94K | -5% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.106 | 1.930 | 2.351 | 593 | -96 | 1 | -31 | -69 | -36 | -5 |
| Staff expenses | -0 | -107 | -154 | -301 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 949 | 1.823 | 2.197 | 292 | -96 | 1 | -31 | -69 | -36 | -5 |
| Depreciation & amort. | -0 | -128 | -19 | -21 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 949 | 1.695 | 2.178 | 271 | -117 | 1 | -31 | -69 | -36 | -5 |
| Net financials | 11 | 11 | 106 | 94 | 105 | -1 | -0 | -4 | -9 | -1 |
| Profit before tax | 960 | 1.706 | 2.284 | 364 | -11 | 0 | -31 | -72 | -45 | -6 |
| Tax | 250 | 429 | 557 | 86 | -11 | -21 | -30 | -1 | -8 | -1 |
| Net profit | 710 | 1.277 | 1.727 | 278 | 0 | 22 | -1 | -71 | -37 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.249 | 3.574 | 6.242 | 5.641 | 5.722 | 491 | 367 | 178 | 134 | 129 |
| Equity | 1.505 | 2.781 | 4.508 | 4.786 | 4.786 | 208 | 207 | 136 | 99 | 94 |
| Long-term debt | 0 | 454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 314 | 1.717 | 829 | 912 | 259 | 140 | 42 | 35 | 35 |
| Total debt | 712 | 768 | 1.717 | 829 | 912 | 259 | 140 | 42 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2008 | — | — |
NL Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCL Specialty Cartons ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nicholas Liebach | Unofficial title | 0 companies |