| Revenue | DKK -49K | -34% |
| EBITDA | DKK -49K | +34% |
| Net profit | DKK 2,1M | -17% |
| Total assets | DKK 58,3M | -17% |
| Equity | DKK 29,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 0 | — | -7 | -25 | -15 | -19 | -24 | -28 | -22 | -19 | -15 | -23 | -74 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -16 | 0 | -7 | -25 | -15 | -19 | -24 | -28 | -22 | -19 | -15 | -23 | -74 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -16 | 0 | -7 | -25 | -15 | -19 | -24 | -28 | -22 | -19 | -15 | -23 | -74 | -49 |
| Net financials | 0 | 0 | 0 | 2.265 | 3.636 | 4.467 | 2.949 | 1.257 | -7.195 | 9.072 | 7.496 | 4.727 | 1.610 | 2.431 | 2.087 |
| Profit before tax | -3 | -16 | 0 | 2.258 | 3.611 | 4.452 | 2.930 | 1.233 | -7.455 | 8.748 | 7.241 | 4.712 | 1.588 | 2.357 | 2.038 |
| Tax | -0 | -0 | -0 | -392 | 331 | 307 | 179 | 633 | -3.032 | 3.570 | 1.885 | 775 | 182 | -215 | -94 |
| Net profit | -3 | -16 | 0 | 2.650 | 3.280 | 4.146 | 2.751 | 600 | -4.424 | 5.178 | 5.357 | 3.937 | 1.406 | 2.572 | 2.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 0 | 0 | 4.673 | 9.916 | 14.307 | 19.529 | 39.611 | 31.014 | 41.464 | 49.814 | 57.343 | 62.450 | 70.025 | 58.312 |
| Equity | -2.229 | 2.213 | 0 | 419 | 5.247 | 9.392 | 12.144 | 11.440 | 5.535 | 10.051 | 16.676 | 23.502 | 24.877 | 27.488 | 29.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.231 | -2.213 | 0 | 4.254 | 4.669 | 4.669 | 7.058 | 24.376 | 24.618 | 26.981 | 26.822 | 26.751 | 30.301 | 35.970 | 28.589 |
| Total debt | 2.231 | -2.213 | 0 | 4.254 | 4.669 | 4.669 | 7.058 | 24.376 | 24.618 | 26.981 | 26.822 | 26.751 | 30.301 | 35.970 | 28.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2008 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK Kapital ApS | Company | 50.0% | 50.0% | 2019 |
RK Invest Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Broberg Johansen | Management | 0 companies |
| Bent Kristensen | Chief Executive Officer | 0 companies |
| Erik Ahlmann-Hedegaard | Management | 0 companies |