| Revenue | DKK 192K | -43% |
| EBITDA | DKK 192K | -43% |
| Net profit | DKK 7K | -92% |
| Total assets | DKK 7,7M | -3% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 118 | 214 | 174 | 134 | 62 | 256 | -25 | 375 | 267 | 216 | 357 | 336 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | -663 | 214 | -126 | 134 | 62 | 256 | -25 | 375 | 267 | 216 | 357 | 336 | 192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | -663 | 214 | -126 | 134 | 62 | 256 | -25 | 375 | 267 | 216 | 357 | 336 | 192 |
| Net financials | -180 | -153 | -125 | -122 | -98 | -93 | -94 | -80 | -72 | -74 | -71 | -136 | -213 | -181 |
| Profit before tax | -21 | -816 | 89 | -247 | 236 | -31 | 162 | 896 | 303 | 1.068 | 1.145 | 221 | 123 | 10 |
| Tax | -5 | 115 | -0 | -0 | 100 | 100 | -0 | -0 | 3 | 217 | 253 | 50 | 29 | 3 |
| Net profit | -15 | -931 | 89 | -247 | 136 | -131 | 162 | 896 | 300 | 851 | 892 | 171 | 94 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.913 | 5.074 | 5.142 | 4.693 | 4.976 | 4.976 | 5.341 | 5.941 | 5.760 | 6.596 | 7.588 | 7.658 | 7.930 | 7.689 |
| Equity | -221 | -1.152 | 101 | -146 | 125 | -6 | 456 | 1.351 | 1.652 | 2.502 | 3.395 | 3.566 | 3.660 | 3.667 |
| Long-term debt | 5.498 | 4.384 | 4.384 | 4.384 | 4.384 | 4.384 | 4.056 | 3.834 | 3.607 | 3.392 | 3.205 | 3.077 | 2.902 | 2.690 |
| Short-term debt | 635 | 1.842 | 657 | 455 | 467 | 598 | 829 | 755 | 501 | 527 | 594 | 621 | 974 | 938 |
| Total debt | 6.134 | 6.226 | 5.041 | 4.839 | 4.851 | 4.982 | 4.885 | 4.589 | 4.108 | 3.919 | 3.799 | 3.698 | 3.876 | 3.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PTPL ApS | Company | 50.0% | 50.0% | 2017 |
GAMMELTOFT SCHOUGAARD ApS | Company | 50.0% | 50.0% | 2017 |
LD EJENDOMME ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Gammeltoft Schougaard | Chief Executive Officer | 0 companies |