| Revenue | DKK 103M | -23% |
| EBITDA | DKK 74,6M | +29% |
| Net profit | DKK 51,4M | +13% |
| Total assets | DKK 568,9M | +6% |
| Equity | DKK 252,1M | +26% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113.177 | 91.784 | 71.923 | 73.044 | 76.136 | 65.169 | 59.649 | 49.413 | 126.536 | 297.022 | 133.971 | 102.970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72.513 | 44.209 | 31.800 | 32.141 | 43.518 | 26.578 | 17.782 | 7.092 | 83.167 | 244.635 | 57.891 | 74.625 |
| Depreciation & amort. | -35.981 | -105.523 | -107.213 | -93.455 | -110.564 | -61.720 | -48.607 | -34.898 | -9.342 | -16.494 | 6.148 | 16.144 |
| EBIT | 36.532 | -61.314 | -75.413 | -61.314 | -67.046 | -35.142 | -30.825 | -27.806 | 73.825 | 228.141 | 51.743 | 58.481 |
| Net financials | -3.056 | -4.239 | -4.721 | -10.324 | -7.862 | -7.279 | -7.090 | -6.999 | -6.716 | -8.994 | 6.680 | 7.271 |
| Profit before tax | 38.388 | -38.017 | -44.948 | -72.517 | -74.908 | -42.421 | -37.915 | -34.805 | 67.109 | 219.147 | 58.423 | 65.752 |
| Tax | 2.456 | 13.768 | 17.593 | -15.741 | -16.450 | -9.316 | -8.334 | -7.654 | 14.771 | 48.295 | 12.856 | 14.381 |
| Net profit | 35.932 | -51.785 | -62.541 | -56.776 | -58.458 | -33.105 | -29.581 | -27.151 | 52.338 | 170.852 | 45.567 | 51.371 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705.169 | 555.605 | 429.558 | 364.455 | 298.473 | 271.586 | 243.390 | 234.123 | 302.897 | 650.637 | 535.933 | 568.885 |
| Equity | 501.344 | 369.559 | 237.018 | 180.242 | 121.784 | 88.679 | 59.098 | 31.947 | 84.285 | 255.137 | 200.704 | 252.075 |
| Long-term debt | 100.538 | 82.552 | 71.458 | 53.792 | 33.396 | 21.445 | 11.763 | 4.509 | -438 | -22.144 | 284.871 | 287.740 |
| Short-term debt | 28.483 | 20.691 | 4.827 | 9.613 | 7.810 | 8.604 | 5.214 | 19.344 | 46.210 | 96.874 | 50.358 | 29.070 |
| Total debt | 28.483 | 20.691 | 4.827 | 9.613 | 7.810 | 8.604 | 5.214 | 19.344 | 46.210 | 96.874 | 335.229 | 316.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2022 | — | — |
AH Management | Management | 2010 | — | — |
AW Management | Management | 2018 | — | — |
PT Management | Management | 2019 | — | — |
PH Management | Management | 2007 | — | — |
ST Management | Management | 2023 | — | — |
HD Management | Management | 2024 | — | — |
AS Management | Management | 2020 | — | — |
LW Management | Management | 2015 | — | — |
NF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsted Wind Power Denmark A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allison Marie Metzak | Management | 0 companies |
| Anders Højer | Management | 0 companies |
| Alexander Winther Russo | Management | 0 companies |
| Peter Thorlacius Bondrup | Management | 0 companies |
| Per Holmgaard Andersen | Management | 0 companies |
| Søren Tind Scherfig | Management | 0 companies |
| Helle Didda Højsholt Sehested | Management | 0 companies |
| Andreas Stokholm Keiding | Management | 0 companies |
| Leif Winther | Management | 0 companies |
| Niels Falk Davidsen | Management | 0 companies |
| Lars Blaaberg | Chairman | 0 companies |
| Martin Simon Méchali | Chairman | 0 companies |
| Mikkel Friis-Olsen | Deputy Chairman | 0 companies |
| Jakob Dahlgaard Fink | Deputy Chairman | 0 companies |
| Robert Helms | Chairman | 0 companies |
| Allison Marie Metzak | Chairman | 0 companies |
| Benjamin John Sykes | Board of Directors | 0 companies |
| Alana Georgina Kühne | Chairman | 0 companies |
| Michael Thorndahl Simmelsgaard | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Chairman | 0 companies |
| Mikael Andreas Holm Geday | Deputy Chairman | 0 companies |
| Johan Hee Lindhardt | Deputy Chairman | 0 companies |
| Dr. Martin Werner Brölsch | Chairman | 0 companies |
| Christina Grumstrup Sørensen | Chairman | 0 companies |
| Michael Gudmandsen | Deputy Chairman | 0 companies |
| Jan Engelbert | Chairman | 0 companies |
| Lars Thaaning Pedersen | Chairman | 0 companies |
| Charlotte Strand | Deputy Chairman | 0 companies |
| Kasper Holst Skyttegaard-Nielsen | Deputy Chairman | 0 companies |
| Jesper Engsig Christensen | Board of Directors | 0 companies |
| Michael Christensen | Deputy Chairman | 0 companies |
| Daniel Langfeldt | Deputy Chairman | 0 companies |