| Revenue | DKK 29,7M | +37% |
| EBITDA | DKK 25,3M | +47% |
| Net profit | DKK 12,9M | +49% |
| Total assets | DKK 54,5M | +2% |
| Equity | DKK 32,3M | +14% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.838 | 3.061 | 5.316 | 5.166 | 6.387 | 6.380 | 6.229 | 7.013 | 9.810 | 11.614 | 18.211 | 25.213 | 21.626 | 29.682 |
| Staff expenses | -1.902 | -1.991 | -2.883 | -3.443 | -3.703 | -3.415 | -3.125 | -2.176 | -3.278 | -3.822 | -4.173 | -5.583 | -4.364 | -4.388 |
| EBITDA | 936 | 1.070 | 2.433 | 1.913 | 2.684 | 2.965 | 3.104 | 4.837 | 6.532 | 7.792 | 14.037 | 19.630 | 17.263 | 25.294 |
| Depreciation & amort. | 147 | -66 | -132 | 95 | -250 | -219 | -379 | -306 | -468 | -1.155 | -1.551 | -3.073 | -5.681 | -8.353 |
| EBIT | 788 | 1.004 | 2.300 | 1.818 | 2.434 | 2.746 | 2.725 | 4.530 | 6.064 | 6.637 | 12.487 | 16.557 | 11.582 | 16.942 |
| Net financials | -784 | -839 | -674 | -622 | -470 | -279 | -302 | -234 | -211 | -239 | -350 | -256 | -363 | -382 |
| Profit before tax | 5 | 165 | 1.626 | 1.196 | 1.965 | 2.466 | 2.423 | 4.297 | 5.853 | 6.398 | 12.137 | 16.301 | 11.219 | 16.559 |
| Tax | 40 | 206 | 424 | 310 | 447 | 549 | 538 | 1.327 | 1.306 | 1.435 | 2.723 | 3.363 | 2.536 | 3.652 |
| Net profit | -36 | -785 | 1.115 | 886 | 1.518 | 1.918 | 1.885 | 2.970 | 4.547 | 4.963 | 9.414 | 12.938 | 8.683 | 12.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.573 | 6.437 | 7.760 | 8.865 | 8.690 | 12.996 | 14.601 | 19.625 | 26.769 | 28.888 | 37.758 | 53.960 | 53.512 | 54.471 |
| Equity | -2.288 | -3.073 | -1.958 | -1.072 | 446 | 2.364 | 3.889 | 5.358 | 8.405 | 10.368 | 16.782 | 29.719 | 28.403 | 32.310 |
| Long-term debt | 1.849 | 4.287 | 3.945 | 3.382 | 2.373 | 512 | 229 | 138 | 1.230 | 1.459 | 2.327 | 3.190 | 2.187 | 3.683 |
| Short-term debt | 8.012 | 5.223 | 5.773 | 6.555 | 5.771 | 9.956 | 10.300 | 13.354 | 16.210 | 16.161 | 17.353 | 19.581 | 21.104 | 16.651 |
| Total debt | 9.861 | 9.510 | 9.718 | 9.937 | 8.144 | 10.468 | 10.529 | 13.492 | 17.440 | 17.620 | 19.680 | 22.771 | 23.291 | 20.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RKJ2018 Holding ApS | Company | 25.0% | 25.0% | 2019 |
FJORDGLIMT HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
Jørgensens Holding ApS | Company | 25.0% | 25.0% | 2019 |
Helle KJ Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Kristoffer Jørgensen | Management | 0 companies |
| René Kristoffer Jørgensen | Board of Directors | 0 companies |
| Helle Knudsen Jørgensen | Board of Directors | 0 companies |
| Lene Knudsen Jørgensen | Board of Directors | 0 companies |
| Jakob Kristoffer Larsen | Board of Directors | 0 companies |
| Marianne Svane Brinch | Board of Directors | 0 companies |