| Revenue | DKK 63K | -5552% |
| EBITDA | DKK 63K | +5552% |
| Net profit | DKK 26K | +204% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 612K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | 14 | 228 | 237 | 172 | 198 | 129 | 38 | 45 | 11 | -1 | 63 |
| Staff expenses | -0 | -0 | -0 | -20 | -52 | -12 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | 14 | 208 | 184 | 158 | 196 | 25 | 38 | 45 | 11 | -1 | 63 |
| Depreciation & amort. | -0 | -0 | -3 | -14 | -24 | -33 | -42 | -45 | -42 | -43 | -38 | -30 | -30 |
| EBIT | -8 | -5 | 11 | 193 | 161 | 125 | 154 | -20 | -3 | 2 | -27 | -31 | 33 |
| Net financials | -584 | 406 | -9 | -19 | -17 | -7 | -5 | -7 | -8 | -3 | -2 | -0 | -0 |
| Profit before tax | -592 | 402 | 2 | 174 | 144 | 119 | 149 | -27 | -12 | -1 | -28 | -31 | 33 |
| Tax | 3 | -0 | 1 | 41 | 32 | 27 | 33 | 21 | -1 | -0 | -6 | -6 | 7 |
| Net profit | -594 | 402 | 1 | 133 | 112 | 92 | 116 | -47 | -10 | -1 | -22 | -25 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 349 | 1.375 | 1.644 | 1.749 | 1.748 | 1.725 | 1.554 | 1.501 | 1.483 | 1.436 | 1.405 | 1.413 |
| Equity | -84 | 233 | 377 | 510 | 622 | 739 | 855 | 758 | 748 | 747 | 611 | 586 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 713 | 635 | 605 | 605 | 605 | 605 | 562 | 414 |
| Short-term debt | 110 | 116 | 958 | 1.094 | 1.090 | 260 | 204 | 175 | 136 | 124 | 220 | 258 | 388 |
| Total debt | 110 | 116 | 958 | 1.094 | 1.090 | 973 | 838 | 780 | 741 | 728 | 824 | 820 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FN Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anni Bodil Philipsen | Chief Executive Officer | 0 companies |
| Finn Nygaard-Petersen | Founder | 0 companies |