| Revenue | DKK 103,7M | -13% |
| EBITDA | DKK 59,5M | +4% |
| Net profit | DKK 45,4M | +2% |
| Total assets | DKK 450,5M | +12% |
| Equity | DKK 270M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62.449 | 139.885 | 223.838 | 119.622 | 103.687 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.066 | 79.463 | 143.556 | 57.364 | 59.481 |
| Depreciation & amort. | -27.158 | -17.295 | -15.199 | 5.559 | 7.750 |
| EBIT | -34.224 | 62.168 | 128.357 | 51.805 | 51.731 |
| Net financials | -4.357 | -4.426 | -3.767 | 5.088 | 6.511 |
| Profit before tax | -38.581 | 57.742 | 124.590 | 56.893 | 58.242 |
| Tax | -16.336 | 12.344 | 27.417 | 12.517 | 12.811 |
| Net profit | -22.245 | 45.398 | 97.173 | 44.376 | 45.431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 222.459 | 243.114 | 462.346 | 402.623 | 450.512 |
| Equity | 37.661 | 83.059 | 180.232 | 224.608 | 270.039 |
| Long-term debt | -7.179 | 4.129 | 4.008 | 142.854 | 143.572 |
| Short-term debt | 65.738 | 37.855 | 144.062 | 35.161 | 36.901 |
| Total debt | 65.738 | 37.855 | 144.062 | 178.015 | 180.473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Management | Management | 2024 |
| Former (8) | ||
AM Management | Management | 2022 – 2023 |
AH Management | Management | 2011 – 2015 |
AW Management | Management | 2017 – 2019 |
PT Management | Management | 2019 – 2020 |
PH Management | Management | 2007 – 2009 |
ST Management | Management | 2023 – 2024 |
AS Management | Management | 2020 – 2022 |
LW Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Former (22) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2010 – 2013 | |
| Chairman | 2015 – 2018 | |
| Deputy Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2007 – 2009 | |
| Deputy Chairman | 2007 – 2010 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2011 – 2014 | |
| Deputy Chairman | 2013 – 2015 | |
| Deputy Chairman | 2017 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allison Marie Metzak | Management | 0 companies |
| Anders Højer | Management | 0 companies |
| Alexander Winther Russo | Management | 0 companies |
| Peter Thorlacius Bondrup | Management | 0 companies |
| Per Holmgaard Andersen | Management | 0 companies |
| Søren Tind Scherfig | Management | 0 companies |
| Andreas Stokholm Keiding | Management | 0 companies |
| Leif Winther | Management | 0 companies |
| Daniel Langfeldt | Management | 0 companies |
| Benjamin John Sykes | Board of Directors | 0 companies |
| Lars Blaaberg | Chairman | 0 companies |
| Mario Lach | Board of Directors | 0 companies |
| Jakob Dahlgaard Fink | Deputy Chairman | 0 companies |
| Robert Helms | Chairman | 0 companies |
| Mikkel Kvist Thomsen | Deputy Chairman | 0 companies |
| Allison Marie Metzak | Chairman | 0 companies |
| Niels Frederik Bergh-Hansen | Chairman | 0 companies |
| Mikael Andreas Holm Geday | Deputy Chairman | 0 companies |
| Andrea Groeschel-Möller | Board of Directors | 0 companies |
| Christina Grumstrup Sørensen | Chairman | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Board of Directors | 0 companies |
| Dr. Martin Werner Brölsch | Chairman | 0 companies |
| Helle Kathrine Lenchler | Deputy Chairman | 0 companies |
| Jan Engelbert | Chairman | 0 companies |
| Lars Thaaning Pedersen | Chairman | 0 companies |
| Stefan Fritz | Board of Directors | 0 companies |
| Niels Falk Davidsen | Chairman | 0 companies |
| Charlotte Strand | Deputy Chairman | 0 companies |
| Kasper Holst Skyttegaard-Nielsen | Deputy Chairman | 0 companies |
| Jürgen herbert Schäffner | Board of Directors | 0 companies |
| Jesper Engsig Christensen | Board of Directors | 0 companies |
| Michael Christensen | Deputy Chairman | 0 companies |
| Jens Manuel Meier | Board of Directors | 0 companies |
| Kurt August Kuhn | Board of Directors | 0 companies |