| Revenue | DKK -16K | -40% |
| EBITDA | DKK -16K | +40% |
| Net profit | DKK -16K | +99% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -350K | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -56 | -35 | -71 | -27 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -35 | -71 | -27 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -35 | -71 | -27 | -16 |
| Net financials | 121 | 125 | 125 | -2.767 | -0 |
| Profit before tax | 65 | 89 | 54 | -2.794 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 65 | 89 | 54 | -2.794 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.514 | 2.639 | 2.771 | 0 | 0 |
| Equity | 2.317 | 2.406 | 2.460 | -334 | -350 |
| Long-term debt | 167 | 203 | 281 | 0 | 0 |
| Short-term debt | 30 | 30 | 30 | 334 | 350 |
| Total debt | 197 | 233 | 311 | 334 | 350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (2) | ||
VC Management | Management | 2008 – 2008 |
TN Chief Executive Officer | Chief Executive Officer | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Trygve Norman | Chief Executive Officer | 0 companies |
| Tron Kleivane | Chief Executive Officer | 0 companies |
| Mads-Jakob Vad Kristensen | Board of Directors | 0 companies |
| Anders Høgh Laursen | Board of Directors | 0 companies |
| Edward James O'Hara | Chairman | 0 companies |
| Mette Bove-Nielsen | Board of Directors | 0 companies |
| Søren Svendsen | Board of Directors | 0 companies |
| Odd Johan Nelvik | Board of Directors | 0 companies |