| Revenue | DKK -27K | +1633% |
| EBITDA | DKK -27K | -1633% |
| Net profit | DKK -37K | -693% |
| Total assets | DKK 0 | — |
| Equity | DKK -171K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | -12 | — | — | — | -7 | 58 | -47 | -2 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 32 | -12 | -44 | -12 | -11 | -11 | -8 | -7 | 58 | -47 | -2 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 32 | -12 | -44 | -12 | -11 | -11 | -8 | -7 | 58 | -47 | -2 | -27 |
| Net financials | 0 | 39 | 0 | -39 | -4 | 0 | -0 | -0 | -1 | -6 | -36 | -3 | -10 |
| Profit before tax | -7 | 32 | -12 | -44 | -12 | -11 | -11 | -9 | -8 | 52 | -83 | -5 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 32 | -12 | -44 | -12 | -11 | -11 | -9 | -8 | 52 | -83 | -5 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 44 | 43 | 6 | 3 | 3 | 3 | 4 | 3 | 70 | 2 | 0 | 0 |
| Equity | -23 | 8 | -3 | -47 | -59 | -70 | -81 | -89 | -97 | -45 | -129 | -133 | -171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 35 | 46 | 53 | 62 | 72 | 84 | 94 | 100 | 116 | 131 | 133 | 171 |
| Total debt | 24 | 35 | 46 | 53 | 62 | 72 | 84 | 94 | 100 | 116 | 131 | 133 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2008 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BP | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
Klimaregnskab DANMARK ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Niels Ole Ellegaard | Chief Executive Officer | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |