| Revenue | DKK 339K | +622% |
| EBITDA | DKK 154K | +581% |
| Net profit | DKK 155K | +630% |
| Total assets | DKK 437K | +207% |
| Equity | DKK 183K | +322% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | -76 | -118 | -66 | -35 | -42 | -95 | 108 | 91 | 461 | 27 | 47 | 339 |
| Staff expenses | -95 | -4 | -74 | -0 | -0 | -55 | -26 | -413 | -583 | -236 | -318 | -79 | -185 |
| EBITDA | -20 | -38 | -192 | -66 | -35 | -97 | -122 | -305 | -492 | 224 | -291 | -32 | 154 |
| Depreciation & amort. | 4 | -4 | -4 | -4 | -0 | -0 | -20 | -48 | -24 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -42 | -197 | -70 | -35 | -97 | -141 | -353 | -516 | 224 | -291 | -32 | 154 |
| Net financials | -11 | -3 | 2 | -7 | 2 | -0 | -1 | -3 | -0 | -5 | -9 | 3 | 0 |
| Profit before tax | -35 | -45 | -194 | -77 | -32 | -97 | -143 | -356 | -516 | 220 | -300 | -29 | 155 |
| Tax | 15 | 21 | 218 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 50 | -0 | -0 |
| Net profit | -50 | -67 | -412 | -77 | -32 | -97 | -143 | -356 | -516 | 220 | -350 | -29 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 351 | 137 | 106 | 89 | 138 | 243 | 371 | 374 | 434 | 221 | 142 | 437 |
| Equity | 272 | 205 | -207 | -284 | -317 | -414 | 164 | 159 | 153 | 372 | 73 | 43 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 146 | 344 | 391 | 406 | 552 | 78 | 212 | 222 | 61 | 149 | 99 | 254 |
| Total debt | 161 | 146 | 344 | 391 | 406 | 552 | 78 | 212 | 222 | 61 | 149 | 99 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TR05 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Teit Weirum Knudsen | Management | 0 companies |