| Revenue | DKK 2,6M | +13% |
| EBITDA | DKK 2,7M | +82% |
| Net profit | DKK 2M | +124% |
| Total assets | DKK 2,4M | -24% |
| Equity | DKK 2,2M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.394 | 1.671 | 1.368 | 1.785 | 1.557 | 1.526 | 1.560 | 2.340 | 2.647 |
| Staff expenses | -872 | -919 | -911 | -923 | -897 | -924 | -868 | -876 | -20 |
| EBITDA | 522 | 752 | 457 | 862 | 660 | 602 | 691 | 1.464 | 2.667 |
| Depreciation & amort. | 125 | -156 | -204 | -222 | -242 | -314 | -318 | -318 | -99 |
| EBIT | 397 | 595 | 252 | 639 | 418 | 288 | 374 | 1.146 | 2.567 |
| Net financials | -8 | -16 | -7 | -9 | -12 | -4 | 3 | 4 | 6 |
| Profit before tax | 389 | 579 | 245 | 630 | 406 | 284 | 376 | 1.150 | 2.574 |
| Tax | 98 | 144 | 57 | 140 | 91 | 68 | 83 | 253 | 566 |
| Net profit | 291 | 435 | 189 | 490 | 316 | 216 | 293 | 897 | 2.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.159 | 2.644 | 2.724 | 2.821 | 2.648 | 2.619 | 2.579 | 3.081 | 2.350 |
| Equity | 1.045 | 1.480 | 1.669 | 1.758 | 1.874 | 1.890 | 1.984 | 2.381 | 2.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.022 | 1.049 | 936 | 942 | 676 | 621 | 516 | 700 | 162 |
| Total debt | 1.022 | 1.049 | 936 | 942 | 676 | 621 | 516 | 700 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT KRISTOFFERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Østergaard Kristoffersen | Management | 0 companies |