| Revenue | DKK -43K | +257% |
| EBITDA | DKK -43K | -257% |
| Net profit | DKK -283K | -359% |
| Total assets | DKK 1,8M | +51% |
| Equity | DKK 766K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -4 | -4 | -6 | -6 | -11 | -12 | -12 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -7 | 48 | 107 | 0 | -4 | -4 | -6 | -6 | -11 | -12 | -12 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -7 | 48 | 107 | 0 | -4 | -4 | -6 | -6 | -11 | -12 | -12 | -43 |
| Net financials | 81 | -50 | 242 | 58 | 113 | 0 | 22 | 59 | 146 | 997 | 138 | 131 | -46 | -239 |
| Profit before tax | 74 | -56 | 236 | 52 | 105 | 0 | 18 | 55 | 141 | 991 | 126 | 119 | -58 | -283 |
| Tax | -0 | -0 | -0 | -0 | -3 | -0 | -2 | -2 | -2 | -5 | -43 | 2 | 3 | -0 |
| Net profit | 74 | -56 | 236 | 52 | 108 | 0 | 20 | 57 | 143 | 996 | 170 | 118 | -62 | -283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 77 | 132 | 246 | 0 | 455 | 583 | 717 | 3.619 | 1.392 | 1.374 | 1.193 | 1.806 |
| Equity | -141 | -196 | 39 | 91 | 199 | 0 | 340 | 397 | 429 | 1.312 | 1.367 | 1.367 | 1.184 | 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 26 | 32 | 38 | 41 | 47 | 0 | 115 | 186 | 288 | 2.307 | 25 | 7 | 6 | 1.041 |
| Total debt | 26 | 32 | 38 | 41 | 47 | 0 | 115 | 186 | 288 | 2.307 | 25 | 7 | 10 | 1.041 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|