| Revenue | DKK -17K | +4% |
| EBITDA | DKK -17K | -4% |
| Net profit | DKK 1,3M | +119% |
| Total assets | DKK 3,9M | +45% |
| Equity | DKK 3,9M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -10 | -8 | -7 | -11 | -8 | -9 | -9 | -10 | -10 | -13 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -3 | -10 | -8 | -7 | 1.089 | -8 | -9 | -9 | -10 | -10 | -13 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -3 | -10 | -8 | -7 | 1.089 | -8 | -9 | -9 | -10 | -10 | -13 | -16 | -17 |
| Net financials | 177 | 102 | 1.089 | -6 | -3 | -2.203 | -502 | 499 | -1 | -101 | -1 | 802 | 618 | 1.334 |
| Profit before tax | 188 | 99 | 1.079 | -14 | -11 | -1.114 | -510 | 490 | -9 | -111 | -11 | 789 | 602 | 1.318 |
| Tax | 9 | 3 | -6 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | 96 | 1.085 | -16 | -11 | -1.114 | -510 | 490 | -9 | -111 | -11 | 789 | 602 | 1.318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.357 | 1.249 | 2.357 | 2.162 | 1.990 | 792 | 215 | 705 | 696 | 586 | 575 | 1.364 | 2.676 | 3.876 |
| Equity | 863 | 959 | 2.044 | 1.929 | 1.828 | 714 | 205 | 695 | 686 | 575 | 564 | 1.353 | 2.665 | 3.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 289 | 313 | 233 | 161 | 78 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 13 |
| Total debt | 494 | 289 | 313 | 233 | 161 | 78 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|