| Revenue | DKK 4,5M | -27% |
| EBITDA | DKK 1,3M | -56% |
| Net profit | DKK -3,8M | -77% |
| Total assets | DKK 56,4M | -2% |
| Equity | DKK 1,9M | -67% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.131 | 4.406 | 5.543 | 7.433 | 5.088 | 7.554 | 6.748 | 8.514 | 8.505 | 7.522 | 4.323 | 6.207 | 4.546 |
| Staff expenses | -1.709 | -1.952 | -2.348 | -3.189 | -3.219 | -3.426 | -3.053 | -4.014 | -3.843 | -3.354 | -3.061 | -3.148 | -3.216 |
| EBITDA | 422 | 2.455 | 3.195 | 4.244 | 1.869 | 4.127 | 3.695 | 4.500 | 4.662 | 4.168 | 1.262 | 3.059 | 1.331 |
| Depreciation & amort. | 350 | 518 | 535 | 1.397 | 766 | -871 | -1.578 | -2.651 | -2.703 | -2.685 | -2.461 | -2.617 | -2.656 |
| EBIT | 72 | 1.936 | 2.659 | 2.847 | 1.103 | 3.257 | 2.117 | 1.849 | 1.959 | 1.483 | -1.199 | 442 | -1.326 |
| Net financials | -511 | -638 | -647 | -773 | -714 | -1.006 | -1.572 | -1.574 | -1.521 | -1.535 | -1.661 | -3.222 | -3.592 |
| Profit before tax | -440 | 1.298 | 2.012 | 2.075 | 389 | 2.250 | 545 | 275 | 438 | -52 | -2.860 | -2.780 | -4.918 |
| Tax | -107 | 256 | 458 | 482 | 89 | 510 | 124 | 70 | 103 | -6 | -649 | -610 | -1.076 |
| Net profit | -333 | 1.042 | 1.554 | 1.593 | 300 | 1.740 | 421 | 205 | 335 | -45 | -2.211 | -2.170 | -3.842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.163 | 13.025 | 18.606 | 19.044 | 22.569 | 51.990 | 63.063 | 61.758 | 60.792 | 58.280 | 57.583 | 57.459 | 56.374 |
| Equity | 238 | 1.281 | 2.835 | 4.378 | 8.228 | 9.868 | 10.189 | 10.244 | 10.429 | 10.233 | 7.872 | 5.702 | 1.860 |
| Long-term debt | 7.612 | 8.929 | 11.777 | 10.494 | 11.064 | 37.316 | 44.039 | 41.037 | 37.395 | 38.719 | 41.130 | 42.143 | 39.985 |
| Short-term debt | 4.313 | 2.578 | 3.299 | 3.051 | 2.066 | 3.081 | 6.977 | 8.544 | 10.925 | 7.285 | 7.185 | 8.829 | 14.529 |
| Total debt | 11.924 | 11.507 | 15.076 | 13.544 | 13.130 | 40.397 | 51.017 | 49.581 | 48.321 | 46.004 | 48.315 | 50.972 | 54.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S 281 ELIN APS | Company | 33.3% | 33.3% | 2025 |
S 226 HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
ULLA LINDBLAD HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
S 430 WELL-BANK HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
S 433 GITTE TORBEN INVEST, SKAGEN ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Vigarsdottir Tindskard | Management | 0 companies |
| Christian Pilegaard | Chairman | 0 companies |
| Jens Christian Bang Andersen | Board of Directors | 0 companies |