| Revenue | DKK -5K | +92% |
| EBITDA | DKK -5K | -92% |
| Net profit | DKK 20K | +152% |
| Total assets | DKK 505K | -1% |
| Equity | DKK 432K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 81 | -10 | -13 | -8 | -8 | -9 | -8 | -8 | — | -2 | -0 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 81 | -10 | -13 | -8 | -8 | -9 | -487 | -8 | -6 | -2 | -0 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 81 | -10 | -13 | -8 | -8 | -9 | -487 | -8 | -6 | -2 | -0 | -3 | -5 |
| Net financials | 5 | 100 | 10 | 22 | -14 | -15 | -10 | 638 | 94 | -107 | 60 | 31 | 11 | 25 |
| Profit before tax | -3 | 91 | -0 | 9 | -22 | -23 | -19 | 151 | 86 | -113 | 58 | 31 | 9 | 20 |
| Tax | -1 | 0 | 0 | -6 | -5 | -5 | -2 | -2 | -2 | -2 | -1 | -0 | 1 | -0 |
| Net profit | -2 | 91 | -0 | 15 | -17 | -18 | -16 | 153 | 87 | -111 | 58 | 32 | 8 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 596 | 601 | 757 | 762 | 767 | 769 | 636 | 647 | 510 | 567 | 616 | 512 | 505 |
| Equity | 359 | 450 | 450 | 465 | 447 | 430 | 413 | 511 | 499 | 388 | 446 | 478 | 486 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 146 | 151 | 293 | 315 | 338 | 356 | 124 | 148 | 122 | 121 | 138 | 26 | 72 |
| Total debt | 170 | 146 | 151 | 293 | 315 | 338 | 356 | 124 | 148 | 122 | 121 | 138 | 26 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|