| Revenue | DKK 30K | -77% |
| EBITDA | DKK 30K | -77% |
| Net profit | DKK 193K | -68% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 10M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | — | — | 117 | 91 | 113 | 100 | 79 | 68 | 102 | 97 | 100 | 131 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 0 | 0 | 117 | 91 | 113 | 100 | 79 | 68 | 102 | 97 | 100 | 131 | 30 |
| Depreciation & amort. | -86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 0 | 0 | 117 | 91 | 113 | 100 | 79 | 68 | 102 | 97 | 100 | 131 | 30 |
| Net financials | -418 | 0 | 0 | 411 | 462 | 663 | 776 | 687 | 916 | 1.204 | 578 | 757 | 499 | 170 |
| Profit before tax | -392 | 0 | 0 | 527 | 553 | 777 | 876 | 766 | 984 | 1.306 | 675 | 857 | 630 | 200 |
| Tax | 1 | -0 | -0 | 29 | 20 | 23 | 22 | 14 | 11 | 15 | 15 | 23 | 32 | 7 |
| Net profit | -393 | 0 | 0 | 499 | 533 | 754 | 853 | 752 | 973 | 1.291 | 661 | 834 | 598 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.436 | 0 | 0 | 4.092 | 4.172 | 4.761 | 5.548 | 6.278 | 7.015 | 8.193 | 8.739 | 9.475 | 9.932 | 9.990 |
| Equity | 2.077 | 0 | 0 | 3.607 | 4.089 | 4.740 | 5.487 | 6.131 | 6.993 | 8.171 | 8.717 | 9.434 | 9.910 | 9.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -359 | 0 | 0 | 485 | 83 | 22 | 61 | 147 | 22 | 22 | 22 | 42 | 22 | 22 |
| Total debt | -359 | 0 | 0 | 485 | 83 | 22 | 61 | 147 | 22 | 22 | 22 | 42 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Albrechtsen | Audit | 0 companies |