| Revenue | DKK 8K | -36% |
| EBITDA | DKK 8K | +446% |
| Net profit | DKK 95K | +125% |
| Total assets | DKK 113K | +270% |
| Equity | DKK -26K | -186% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | — | — | 57 | 148 | 9 | 300 | 214 | 28 | 326 | 12 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 0 | 0 | 0 | 57 | 148 | 9 | 300 | 214 | 9 | 295 | -2 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | 0 | 0 | 0 | 57 | 148 | 9 | 300 | 214 | 9 | 295 | -2 | 8 |
| Net financials | 115 | -0 | 0 | 0 | 0 | -0 | -0 | 1 | -1 | 6 | 13 | -501 | -374 | -5 |
| Profit before tax | -108 | 6 | 0 | 0 | 0 | 57 | 148 | 9 | 299 | 220 | 22 | -206 | -376 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 2 | 66 | 48 | 5 | -0 | -0 | -92 |
| Net profit | -108 | 6 | 0 | 0 | 0 | 57 | 139 | 7 | 233 | 172 | 17 | -206 | -376 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 451 | 0 | 0 | 0 | 502 | 500 | 514 | 700 | 927 | 695 | 404 | 30 | 113 |
| Equity | 78 | 72 | 0 | 0 | 0 | 106 | 246 | 253 | 486 | 547 | 407 | 201 | 30 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | -379 | 0 | 0 | 0 | 396 | 254 | 262 | 214 | 380 | 288 | 203 | 0 | 139 |
| Total debt | 373 | -379 | 0 | 0 | 0 | 396 | 254 | 262 | 214 | 380 | 288 | 203 | 0 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|