| Revenue | DKK -267K | +88% |
| EBITDA | DKK -311K | -61% |
| Net profit | DKK -335K | -32% |
| Total assets | DKK 112K | -62% |
| Equity | DKK -433K | -343% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 676 | 563 | 546 | 519 | 676 | 371 | 325 | 148 | 71 | 154 | -43 | -142 | -267 |
| Staff expenses | -200 | -374 | -233 | -298 | -263 | -481 | -217 | -185 | -86 | -179 | -115 | -57 | -52 | -45 |
| EBITDA | 97 | 54 | 167 | 104 | 128 | 195 | 154 | 140 | 62 | -109 | 40 | -100 | -194 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -16 | -16 | -16 | -16 | -12 | -3 | -11 | -0 | -0 | -0 |
| EBIT | 97 | 54 | 167 | 99 | 113 | 180 | 139 | 125 | 50 | -112 | 28 | -100 | -194 | -311 |
| Net financials | -14 | -11 | -3 | -8 | -2 | -4 | -9 | -6 | -6 | -5 | -7 | -15 | -19 | -23 |
| Profit before tax | 83 | 43 | 163 | 91 | 110 | 176 | 130 | 119 | 44 | -117 | 21 | -115 | -213 | -335 |
| Tax | 22 | 11 | 42 | 24 | 25 | 42 | 34 | 33 | 14 | -24 | 7 | -25 | 41 | -0 |
| Net profit | 61 | 32 | 122 | 67 | 85 | 134 | 95 | 85 | 30 | -93 | 14 | -90 | -254 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 443 | 549 | 463 | 863 | 3.708 | 2.320 | 2.140 | 2.107 | 2.121 | 2.011 | 336 | 298 | 112 |
| Equity | 290 | 321 | 383 | 351 | 336 | 369 | 315 | 250 | 180 | 87 | 102 | 156 | -98 | -433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 121 | 166 | 110 | 525 | 3.336 | 2.003 | 1.888 | 1.926 | 2.034 | 1.909 | 180 | 395 | 545 |
| Total debt | 358 | 121 | 166 | 110 | 525 | 3.336 | 2.003 | 1.888 | 1.926 | 2.034 | 1.909 | 180 | 395 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2025 | — | — |
AW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIE ASTA ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nørgaard | Management | 0 companies |
| Asta Wellejus | Management | 0 companies |