| Revenue | DKK 376K | +1% |
| EBITDA | DKK 375K | +48% |
| Net profit | DKK 309K | +55% |
| Total assets | DKK 3,8M | +10% |
| Equity | DKK 3,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | -358 | 351 | 336 | 299 | 302 | 308 | 341 | 353 | 362 | 368 | 372 | 376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | -199 | -215 | 194 | 202 | 162 | 139 | 237 | 225 | 484 | 250 | 254 | 375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | -199 | -215 | 194 | 202 | 162 | 139 | 237 | 225 | 484 | 250 | 254 | 375 |
| Net financials | -47 | -23 | -19 | -16 | -12 | -11 | -6 | -5 | -3 | 5 | 4 | 1 | 21 |
| Profit before tax | 132 | -222 | -234 | 178 | 190 | 151 | 133 | 232 | 221 | 489 | 253 | 255 | 397 |
| Tax | 34 | -50 | -58 | 43 | 42 | 33 | 29 | 51 | 49 | 107 | 55 | 56 | 87 |
| Net profit | 98 | -173 | -177 | 135 | 148 | 118 | 104 | 181 | 173 | 382 | 198 | 199 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.705 | 2.863 | 2.839 | 2.797 | 2.782 | 2.773 | 2.844 | 3.110 | 2.890 | 3.148 | 3.247 | 3.453 | 3.785 |
| Equity | 951 | 1.123 | 1.300 | 1.435 | 1.583 | 1.700 | 1.805 | 1.985 | 2.158 | 2.540 | 2.738 | 2.937 | 3.247 |
| Long-term debt | 984 | 903 | 834 | 702 | 633 | 561 | 490 | 415 | 316 | 268 | 264 | 270 | 261 |
| Short-term debt | 710 | 784 | 653 | 616 | 522 | 468 | 505 | 665 | 371 | 234 | 140 | 140 | 130 |
| Total debt | 1.694 | 1.687 | 1.486 | 1.318 | 1.155 | 1.028 | 996 | 1.080 | 688 | 502 | 403 | 410 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GORM LYNGE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Lynge Petersen | Management | 0 companies |