| Revenue | DKK 5,2M | -12% |
| EBITDA | DKK 5,1M | -14% |
| Net profit | DKK -3M | +87% |
| Total assets | DKK 235M | -1% |
| Equity | DKK 33,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | -375 | 320 | 300 | 301 | 314 | 250 | 24 | 4.026 | 18.536 | 7.375 | 5.892 | 5.203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -561 | -0 | -0 | -0 |
| EBITDA | 287 | -239 | -172 | 251 | 248 | 261 | 124 | -20 | 4.026 | 17.975 | 7.375 | 5.892 | 5.078 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | -239 | -172 | 251 | 248 | 261 | 124 | -20 | 4.026 | 17.975 | 7.375 | 5.892 | 5.078 |
| Net financials | -39 | -34 | -28 | -19 | -11 | -7 | -3 | -4 | -58 | 134 | -2.944 | -7.852 | -8.197 |
| Profit before tax | 249 | -273 | -200 | 232 | 236 | 254 | 121 | -24 | 3.969 | 18.109 | 35.227 | -24.644 | -3.119 |
| Tax | 62 | -24 | -48 | 53 | 52 | 56 | 40 | -5 | 970 | 3.984 | 6.968 | -1.345 | -72 |
| Net profit | 186 | -249 | -152 | 179 | 185 | 198 | 81 | -20 | 2.999 | 14.125 | 28.260 | -23.299 | -3.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.977 | 3.221 | 2.856 | 2.751 | 2.728 | 2.811 | 2.672 | 2.645 | 44.282 | 227.950 | 258.724 | 236.631 | 234.974 |
| Equity | 1.053 | 1.302 | 1.454 | 1.633 | 1.818 | 2.016 | 2.097 | 2.077 | 9.861 | 23.986 | 55.426 | 35.127 | 33.481 |
| Long-term debt | 572 | 510 | 449 | 387 | 323 | 248 | 33 | 11 | 0 | 0 | 186.637 | 185.539 | 184.974 |
| Short-term debt | 1.006 | 1.090 | 616 | 378 | 218 | 162 | 141 | 139 | 33.117 | 198.559 | 4.371 | 5.019 | 5.413 |
| Total debt | 1.578 | 1.599 | 1.065 | 764 | 541 | 410 | 174 | 150 | 33.117 | 198.559 | 191.008 | 190.558 | 190.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA | Management | 2022 | — | — |
GL Management | Management | 2007 | — | — |
JF Management | Management | 2022 | — | — |
KN Management | Management | 2022 | — | — |
RB Management | Management | 2020 | — | — |
TB Management | Management | 2020 | — | — |
JJ Management | Management | 2022 | — | — |
TJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hygge Investors K/S | Company | 100.0% | 100.0% | 2022 |
GORM LYNGE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Birch Herningvej Silkeborg Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Alexandar Henrik Glindtborg Weinreich | Management | 0 companies |
| Gorm Lynge Petersen | Management | 0 companies |
| Jan Filipe Salzmann | Management | 0 companies |
| Kristian Nittka | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Jørn Jensen Holm | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |