| Revenue | DKK -39K | -15% |
| EBITDA | DKK -39K | +15% |
| Net profit | DKK -106K | -87% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 126K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -283 | -277 | -304 | -372 | -448 | -377 | -208 | -359 | -193 | 3.113 | -108 | -58 | -46 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | -277 | 2.085 | -372 | -448 | -377 | -208 | -359 | -193 | 3.113 | -108 | -58 | -46 | -39 |
| Depreciation & amort. | -0 | -0 | 1.195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | -277 | 891 | -372 | -448 | -377 | -208 | -359 | -193 | 3.113 | -108 | -58 | -46 | -39 |
| Net financials | -497 | -459 | -1.876 | -715 | -694 | -679 | -621 | -508 | -533 | -469 | -639 | -101 | -27 | -97 |
| Profit before tax | -780 | -736 | -985 | -1.086 | -1.142 | -1.056 | -829 | -867 | -726 | 2.644 | -747 | -159 | -72 | -135 |
| Tax | 185 | -555 | -173 | -273 | -176 | -232 | -182 | -191 | -160 | 742 | -109 | -250 | -16 | -30 |
| Net profit | -965 | -181 | -812 | -813 | -966 | -824 | -647 | -676 | -566 | 1.902 | -638 | 91 | -57 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.706 | 7.601 | 5.419 | 5.598 | 5.321 | 5.549 | 5.530 | 5.631 | 5.616 | 3.074 | 2.883 | 2.738 | 2.524 | 2.532 |
| Equity | -2.700 | -2.881 | -3.693 | -4.507 | -5.472 | -6.296 | -6.943 | -7.620 | -8.186 | -6.284 | 78 | 169 | 112 | 126 |
| Long-term debt | 0 | 0 | 269 | 86 | 262 | 7.727 | 12.447 | 13.230 | 13.781 | 9.299 | 2.795 | 2.558 | 2.402 | 2.379 |
| Short-term debt | 10.406 | 10.482 | 9.112 | 10.105 | 10.794 | 4.118 | 26 | 20 | 21 | 17 | 10 | 11 | 10 | 27 |
| Total debt | 10.406 | 10.482 | 9.112 | 10.105 | 10.794 | 11.845 | 12.473 | 13.250 | 13.802 | 9.316 | 2.805 | 2.569 | 2.412 | 2.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2009 | — | — |
CK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET CASA NORD ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gregoriou Røsler | Management | 0 companies |
| Carsten Kirk Jensen | Management | 0 companies |