| Revenue | DKK -231K | +285% |
| EBITDA | DKK -231K | -285% |
| Net profit | DKK 2,3M | +32% |
| Total assets | DKK 30,7M | +13% |
| Equity | DKK 21M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -18 | -216 | 428 | -111 | -86 | -78 | -69 | -94 | -100 | -72 | -97 | -60 | -231 |
| Staff expenses | -0 | -0 | -208 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -18 | -424 | 428 | -109 | -86 | -78 | -69 | -94 | -100 | -72 | -97 | -60 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -18 | -424 | 428 | -109 | -86 | -78 | -69 | -94 | -100 | -72 | -97 | -60 | -231 |
| Net financials | 1.180 | 1.917 | -16.574 | 2.721 | 3.254 | 3.625 | 4.723 | 7.815 | 1.599 | 2.801 | 1.020 | 2.193 | 2.249 | 2.667 |
| Profit before tax | 1.161 | 1.900 | -16.998 | 3.149 | 3.145 | 3.539 | 4.644 | 7.746 | 1.505 | 2.701 | 948 | 2.095 | 2.189 | 2.436 |
| Tax | -0 | -0 | -0 | -0 | -0 | -500 | -50 | -0 | -0 | -440 | 110 | -1 | 473 | 168 |
| Net profit | 1.161 | 1.900 | -16.998 | 3.149 | 3.145 | 4.039 | 4.694 | 7.746 | 1.505 | 3.141 | 838 | 2.096 | 1.715 | 2.268 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.627 | 34.629 | 14.519 | 28.558 | 31.157 | 41.788 | 45.062 | 39.317 | 31.486 | 28.324 | 28.733 | 27.470 | 27.305 | 30.728 |
| Equity | 1.719 | 3.619 | -13.379 | -10.230 | -7.086 | -3.047 | 1.648 | 9.393 | 10.899 | 14.039 | 14.878 | 16.974 | 18.689 | 20.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.908 | 31.010 | 27.898 | 38.788 | 38.243 | 44.835 | 43.414 | 29.923 | 20.587 | 14.285 | 13.855 | 10.496 | 8.616 | 9.771 |
| Total debt | 28.908 | 31.010 | 27.898 | 38.788 | 38.243 | 44.835 | 43.414 | 29.923 | 20.587 | 14.285 | 13.855 | 10.496 | 8.616 | 9.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2024 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Hasbo | Management | 0 companies |
| Michael Prasanjit Baruah | Chief Executive Officer | 0 companies |
| Daniel Walter Socin | Management | 0 companies |