| Revenue | DKK -19K | +3% |
| EBITDA | DKK -10K | +43% |
| Net profit | DKK -15K | -3% |
| Total assets | DKK 4,9M | +0% |
| Equity | DKK -2,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -22 | -22 | -22 | -22 | -22 | -22 | -23 | -24 | -19 | -17 | -18 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -22 | -22 | -22 | -22 | -22 | -22 | -23 | -24 | -19 | -17 | -18 | -18 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -22 | -22 | -22 | -22 | -22 | -22 | -23 | -24 | -19 | -17 | -18 | -18 | -10 |
| Net financials | -298 | -940 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | -1 | 0 | 0 |
| Profit before tax | -312 | -963 | -22 | -22 | -22 | -22 | -23 | -23 | -25 | -19 | -17 | -18 | -18 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -5 | -5 | -5 | -5 | -9 | -4 | 4 |
| Net profit | -312 | -963 | -22 | -22 | -22 | -22 | -16 | -18 | -20 | -14 | -11 | -10 | -14 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.729 | 4.868 | 4.868 | 4.868 | 4.868 | 4.868 | 4.875 | 4.880 | 4.885 | 4.891 | 4.896 | 4.904 | 4.909 | 4.913 |
| Equity | -1.073 | -2.036 | -2.059 | -2.081 | -2.104 | -2.126 | -2.142 | -2.160 | -2.180 | -2.194 | -2.206 | -2.215 | -2.230 | -2.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.802 | 6.905 | 6.927 | 6.950 | 6.972 | 6.995 | 7.017 | 7.041 | 7.065 | 7.085 | 7.101 | 7.120 | 7.138 | 7.157 |
| Total debt | 6.802 | 6.905 | 6.927 | 6.950 | 6.972 | 6.995 | 7.017 | 7.041 | 7.065 | 7.085 | 7.101 | 7.120 | 7.138 | 7.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2014 | — | — |
BA Management | Management | 2013 | — | — |
SS Management | Management | 2008 | — | — |
JK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2022 | |
| Individual | 50.0% | 0.0% | 2022 | |
| Individual | 33.3% | 0.0% | 2015 | |
ASX 14145 ApS | Company | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Line Jacobsen | Management | 0 companies |
| Birgit Andersen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Jacob Kjær | Management | 0 companies |