| Revenue | DKK 51K | -3% |
| EBITDA | DKK 51K | -3% |
| Net profit | DKK 46K | +0% |
| Total assets | DKK 281K | +27% |
| Equity | DKK 247K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 222 | 459 | 457 | 467 | 459 | 459 | 458 | 278 | 3.259 | 31 | 53 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 222 | 459 | 457 | 467 | 459 | 459 | 458 | 278 | 3.259 | 31 | 53 | 51 |
| Depreciation & amort. | -26 | -168 | -173 | -186 | -190 | -190 | -190 | -190 | -190 | -111 | -0 | -0 | -0 |
| EBIT | 75 | 54 | 287 | 272 | 277 | 269 | 269 | 268 | 88 | 3.148 | 31 | 53 | 51 |
| Net financials | -56 | -77 | -79 | -87 | -73 | -61 | -59 | -49 | -42 | 24 | 17 | 7 | 8 |
| Profit before tax | 20 | -22 | 208 | 184 | 204 | 208 | 210 | 219 | 46 | 3.172 | 47 | 60 | 60 |
| Tax | 5 | -6 | 50 | 44 | 45 | 46 | 46 | 48 | 10 | 685 | 10 | 13 | 13 |
| Net profit | 15 | -17 | 158 | 140 | 159 | 162 | 164 | 171 | 36 | 2.488 | 37 | 46 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.568 | 3.471 | 3.350 | 3.433 | 3.301 | 3.144 | 2.916 | 2.700 | 2.517 | 4.208 | 172 | 221 | 281 |
| Equity | 98 | 81 | 239 | 378 | 537 | 699 | 863 | 1.034 | 1.070 | 3.557 | 154 | 201 | 247 |
| Long-term debt | 2.604 | 2.020 | 1.776 | 1.743 | 1.429 | 1.028 | 783 | 535 | 283 | 0 | 0 | 0 | 13 |
| Short-term debt | 861 | 1.369 | 1.329 | 1.311 | 1.336 | 1.416 | 1.269 | 1.131 | 1.165 | 650 | 17 | 20 | 20 |
| Total debt | 3.465 | 3.389 | 3.106 | 3.055 | 2.764 | 2.445 | 2.053 | 1.666 | 1.448 | 650 | 17 | 20 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALMEVA INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Søgaard | Management | 0 companies |