| Revenue | DKK 193K | -6% |
| EBITDA | DKK 193K | -6% |
| Net profit | DKK 287K | +53% |
| Total assets | DKK 2,1M | -32% |
| Equity | DKK 2M | +16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 94 | 121 | 76 | 206 | 193 |
| Staff expenses | -75 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 121 | 76 | 206 | 193 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -0 |
| EBIT | 3 | 105 | 61 | 190 | 193 |
| Net financials | 39 | -109 | -24 | 26 | 88 |
| Profit before tax | 42 | -4 | 37 | 216 | 280 |
| Tax | -17 | -41 | -0 | 29 | -6 |
| Net profit | 59 | 37 | 37 | 187 | 287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.981 | 2.855 | 2.973 | 3.140 | 2.137 |
| Equity | 1.492 | 1.529 | 1.566 | 1.753 | 2.040 |
| Long-term debt | 1.296 | 1.239 | 1.178 | 1.118 | 0 |
| Short-term debt | 153 | 86 | 229 | 240 | 97 |
| Total debt | 1.448 | 1.325 | 1.407 | 1.358 | 97 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
DE | Audit | 1956 – 1987 |
CC Management | Management | 1956 – 1995 |
NA Management | Management | 1956 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK ERHVERVSREVISION A/S | Audit | 0 companies |
| Carsten Carstensen | Management | 0 companies |
| Nicolaus Andresen | Management | 0 companies |
| Claus Frank Hansen | Board of Directors | 0 companies |
| Lene Kongerslev Andresen | Board of Directors | 0 companies |