| Revenue | DKK 84,2M | -27% |
| EBITDA | DKK 3,7M | +41% |
| Net profit | DKK 3M | +165% |
| Total assets | DKK 123,8M | -1% |
| Equity | DKK 23,5M | +14% |
| Employees | 216 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58.936 | 63.198 | 114.161 | 114.819 | 84.193 |
| Staff expenses | -24.011 | -27.659 | -38.496 | -44.039 | -44.645 |
| EBITDA | 3.092 | 2.409 | 1.970 | 2.596 | 3.667 |
| Depreciation & amort. | -2.035 | -1.980 | -2.570 | -2.937 | -2.798 |
| EBIT | 1.057 | 429 | -600 | -341 | 869 |
| Net financials | 4.767 | 7.014 | 987 | 647 | 2.221 |
| Profit before tax | 5.825 | 7.442 | -2.184 | 306 | 3.090 |
| Tax | -210 | 592 | -496 | -819 | 114 |
| Net profit | 6.035 | 6.850 | -1.688 | 1.125 | 2.976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.859 | 71.720 | 124.855 | 124.727 | 123.823 |
| Equity | 18.061 | 23.262 | 20.222 | 20.628 | 23.521 |
| Long-term debt | 3.546 | 1.235 | 774 | 403 | 505 |
| Short-term debt | 44.388 | 44.668 | 95.983 | 95.591 | 94.726 |
| Total debt | 47.935 | 45.903 | 96.756 | 95.995 | 95.231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2013 | |
| Board of Directors | 2024 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Chairman | 2017 | |
| Former (11) | ||
| Board of Directors | 2018 – 2024 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2020 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Høj Olsen | Management | 0 companies |
| Hjalmar Krogseth Moe | Board of Directors | 0 companies |
| Anette Sofie Olsen | Board of Directors | 0 companies |
| Jens Tommerup | Board of Directors | 0 companies |
| Morten Stjern | Board of Directors | 0 companies |
| Lars Bo Petersen | Board of Directors | 0 companies |
| Ketil Jørgen Arvesen | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Jan Peter Valheim | Board of Directors | 0 companies |
| Tom Johan Austrhein | Chairman | 0 companies |
| Per-Oscar Lund | Board of Directors | 0 companies |
| Ove Johan Solem | Board of Directors | 0 companies |
| Rolf Marthin Normann | Chairman | 0 companies |
| Poul Henning Petersen | Board of Directors | 0 companies |
| Richard Olav Aa | Chairman | 0 companies |
| Ketil Jørgen Arvesen | Board of Directors | 0 companies |
| Tor Erik Andreassen | Chairman | 0 companies |