| Revenue | DKK -20K | -9% |
| EBITDA | DKK -20K | +9% |
| Net profit | DKK -130K | +89% |
| Total assets | DKK 3,9M | -6% |
| Equity | DKK 3,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 913 | 1.057 | 1.019 | 47 | 48 | 38 | 314 | 308 | 211 | 1.169 | -22 | -20 |
| Staff expenses | -29 | -25 | -72 | -157 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 751 | 887 | 949 | 828 | 18 | 13 | 38 | 305 | 308 | 211 | 1.169 | -22 | -20 |
| Depreciation & amort. | -0 | -6 | -26 | -26 | -26 | -26 | -26 | -30 | -26 | -26 | -0 | -0 | -0 |
| EBIT | 751 | 881 | 923 | 802 | -8 | -13 | 13 | 275 | 282 | 185 | 1.169 | -22 | -20 |
| Net financials | -53 | 246 | 690 | 349 | -65 | -39 | -43 | -51 | 2.749 | 72 | -948 | -1.186 | -108 |
| Profit before tax | 698 | 1.126 | 1.613 | 1.150 | -73 | -52 | -30 | 224 | 3.031 | 257 | 220 | -1.208 | -128 |
| Tax | 220 | 276 | 279 | 266 | -0 | -0 | -0 | 36 | 55 | 65 | 3 | 0 | 2 |
| Net profit | 479 | 850 | 1.334 | 884 | -73 | -52 | -30 | 188 | 2.976 | 193 | 217 | -1.208 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.242 | 3.749 | 4.820 | 5.567 | 5.573 | 5.470 | 5.441 | 5.415 | 8.171 | 7.538 | 5.558 | 4.159 | 3.915 |
| Equity | 1.056 | 1.808 | 3.043 | 3.826 | 3.753 | 3.597 | 3.461 | 3.549 | 6.424 | 6.517 | 5.469 | 4.144 | 3.892 |
| Long-term debt | 0 | 1.452 | 1.377 | 1.303 | 1.223 | 1.145 | 1.095 | 1.019 | 912 | 833 | 0 | 0 | 0 |
| Short-term debt | 186 | 489 | 401 | 439 | 597 | 728 | 885 | 847 | 834 | 188 | 89 | 15 | 24 |
| Total debt | 186 | 1.941 | 1.778 | 1.742 | 1.820 | 1.872 | 1.980 | 1.866 | 1.747 | 1.022 | 89 | 15 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|