| Revenue | DKK -5K | +2% |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK -9K | -2% |
| Total assets | DKK 1,3M | +29% |
| Equity | DKK 911K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -12 | -7 | -7 | -6 | -6 | -6 | -4 | -4 | -4 | -5 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -12 | -7 | -7 | -6 | -6 | -6 | -4 | -4 | -4 | -5 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -12 | -7 | -7 | -6 | -6 | -6 | -4 | -4 | -4 | -5 | -4 | -5 | -5 |
| Net financials | 67 | -9 | 121 | 17 | 13 | 3 | -0 | -0 | -5 | -6 | -5 | -3 | -3 | -3 |
| Profit before tax | 27 | -20 | 114 | 10 | 7 | -3 | -6 | -4 | -9 | -10 | -10 | -7 | -8 | -9 |
| Tax | 8 | -0 | 24 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | -20 | 91 | 7 | 5 | -3 | -6 | -4 | -9 | -10 | -10 | -7 | -8 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.943 | 2.894 | 1.489 | 988 | 983 | 980 | 974 | 968 | 959 | 948 | 1.040 | 1.036 | 1.031 | 1.326 |
| Equity | 4.394 | 2.874 | 1.464 | 972 | 977 | 974 | 968 | 964 | 955 | 945 | 935 | 928 | 919 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 20 | 25 | 16 | 6 | 6 | 6 | 4 | 4 | 4 | 105 | 108 | 112 | 415 |
| Total debt | 549 | 20 | 25 | 16 | 6 | 6 | 6 | 4 | 4 | 4 | 105 | 108 | 112 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |